ZYBERNO
Stock Report
Updated Jun 12, 2026

Glass House Brands Inc. (GHBWF)

Healthcare • Over The Counter

$0.13

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
11.0/100
POOR BUSINESS
Glass House Brands Inc. (GHBWF) scores 11/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):AVERAGE (0.96x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (-7.8%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Glass House Brands Inc. (GHBWF) stock report — Zyberno Score 11/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:0.13
Market Cap:$10.65M

Valuation Multiples (2)

P/B Ratio:0.14x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$95.40M
B. Profitability Assessment

Return Metrics (3)

Reinvestment Rate:-98.2%
Fundamental Growth Rate (g):7.7%

Margin Analysis (1)

Ebitda Margin:-0.8%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:1.78x
Quick Ratio:1.09x
Cash Ratio:0.52x

Leverage Analysis (3)

Debt To Equity Ttm:0.96x
Debt-to-Equity Ratio:0.96x
Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-2.34x
Times Interest Earned:-2.34

Capital Structure (4)

Working Capital:29,790,000.00
Cash And Cash Equivalents:19,850,000.00
Long Term Debt:$68.63M
Net Debt:$84.75M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$181.98M
Cost Of Revenue Ttm:$105.02M

Profitability Breakdown (2)

$76.96M-$16.53M

Bottom Line Performance (3)

-$29.66M
Income Before Tax:-$17.02M
Ebitda Ttm:-1,533,000.00

Operating Expenses (5)

Operating Expenses:93,493,000.00
R And D Expense:0.00
Sga Expense:64,098,000.00
Income Tax Expense:$11.93M
Interest Expense:7,058,000.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:35.2%
Ebitda Margin:-0.8%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$318.56M
Current Assets:$67.75M
Ppe Net:228,760,000.00
Goodwill:0.00
Intangible Assets:$11.58M

Liability Structure (4)

Total Liabilities:244,621,000.00
Current Liabilities:37,959,000.00
Long Term Debt:$68.63M
Short Term Debt:$35.97M

Equity & Capital (3)

Equity:$73.94M
Retained Earnings:-$220.08M
Common Stock:0.00

Working Capital Items (3)

Accounts Receivable:4,417,000.00
Inventory:26,227,000.00
Accounts Payable:13,715,000.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:13,402,000.00
C. Cash Flow Analysis

Operating Activities (2)

$11.45M-$15.73M

Investment Activities (1)

Investing Cash Flow:-$27.74M

Financing Activities (3)

Financing Cash Flow:$2.72M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:-$0.36

Revenue & Cash Per Share (2)

Sales Per Share Ttm:2.22
Operating Cash Flow Per Share:$0.14

Book Value & Capital (2)

Book Value Per Share:$0.90
Cash Per Share:0.24

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.57x
Working Capital Turnover Ttm:6.11x

Receivables Management (2)

Receivables Turnover Ttm:41.20x
Days Sales Outstanding Ttm:8.86

Inventory Management (2)

Inventory Turnover Ttm:4.00x
Days Inventory Outstanding Ttm:91.15

Payables & Cash Cycle (2)

Days Payable Outstanding:47.67
Cash Conversion Cycle:52.34
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:60.00
Quality Score:40.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:-98.2%
Fundamental Growth Rate (g):7.7%
B. Log-Linear Regression Growth Analysis
C. Company Profile & Context

Corporate Information (6)

Symbol:GHBWF
Company Name:Glass House Brands Inc.
Sector:Healthcare
Industry:Pharmaceuticals
Exchange:Over The Counter
Country:Unknown

Market Classification (3)

Market Cap Category:N/A
Price Category:penny
Volume Category:N/A

Share Structure (3)

Shares Outstanding:81.94M
Shares Outstanding Basic:81.94M
Shares Outstanding Diluted:81.94M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-06-12 16:41:52 UTC
Data Timestamp:2026-06-12T16:41:52.571583
Scroll to Top