ZYBERNO
Stock Report
Updated Aug 24, 2026

Golden Growers Cooperative (GGROU)

OTC

$5.00

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
53.0/100
AVERAGE BUSINESS
Golden Growers Cooperative (GGROU) scores 53/100 — decent metrics but limited evidence of durable competitive advantage.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
MARGIN OF SAFETY
Is this stock cheap or expensive relative to what the business has historically generated for owners?
Margin of Safety unavailable — insufficient data for the owner-earnings DCF.
Is the market underestimating or overestimating what this business is capable of going forward?
-2.2%
Fairly Priced
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):EXCELLENT (32.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)
Operating Margin (Operational Efficiency):AVERAGE (9.7%)
Return on Capital (Capital Efficiency):EXCELLENT (36.0%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Golden Growers Cooperative (GGROU) stock report — Zyberno Score 53/100 (AVERAGE BUSINESS). Full financial analysis on Zyberno.

According to Zyberno's DCF model, Golden Growers Cooperative (GGROU) shows a Brina Gap of -2.2%, which weakens the case: based on the company's ROIC (36.0%) and reinvestment rate (0.0%), the business can fundamentally grow at 0.0% — but the current enterprise value implies the market expects 2.2%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:5.00
Market Cap:$77.45M

Valuation Multiples (4)

P/B Ratio:4.88x
P/S Ratio:1.32x
Peg Ratio:-999.00x

Enterprise Metrics (2)

Enterprise Value:$77.36M
Ev Ebitda Ratio:13.62x

Price Action & Momentum (1)

% of 52-Week High:97.1%
B. Profitability Assessment

Return Metrics (7)

ROA:30.4%
Reinvestment Rate:0.0%
Fundamental Growth Rate (g):0.0%
Market-Implied Growth Rate:2.2%

Margin Analysis (3)

Operating Margin Ttm:9.7%
Net Margin Ttm:9.9%
Ebitda Margin:9.7%

TTM Performance (3)

Gross Margin Ttm:0.0%
Operating Margin Ttm:9.7%
Net Margin Ttm:9.9%

Yield Metrics (2)

Earnings Yield:$7.20
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:-41.6%
Latest Earnings Filed:2023-05-05

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):-13.1%

Earnings Growth (Linear) (1)

Net Income Growth Rate (Linear):1.6%

Operating Growth (Linear) (1)

Operating Income Growth Rate (Linear):7.7%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:203.50x
Quick Ratio:203.50x
Cash Ratio:7.92x

Leverage Analysis (3)

Debt To Equity Ttm:0.00x
Debt-to-Equity Ratio:0.00x
Debt To Ebitda:0.00x

Coverage Ratios (1)

Times Interest Earned:-999.00

Capital Structure (4)

Working Capital:2,430,000.00
Cash And Cash Equivalents:95,000.00
Long Term Debt:$0.00
Net Debt:-$95.00K
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $58.73M
Linear Growth: -13.1%
📊 Click to view full GGROU Revenue analysis & methodology →
Cost Of Revenue Ttm:$58.75M

Profitability Breakdown (2)

-$12.00K
Operating income TTM: $5.68M
Linear Growth: 7.7%
📊 Click to view full GGROU Operating Income analysis & methodology →

Bottom Line Performance (3)

Net income TTM: $5.80M
Linear Growth: 1.6%
📊 Click to view full GGROU Net Income analysis & methodology →
Income Before Tax:$5.91M
Ebitda Ttm:5,680,000.00

Operating Expenses (5)

Operating Expenses:0.00
R And D Expense:0.00
Sga Expense:650,000.00
Income Tax Expense:$0.00
Interest Expense:0.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:4.4%
Ebitda Margin:9.7%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$15.88M
Current Assets:$2.44M
Ppe Net:0.00
Goodwill:0.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:12,000.00
Current Liabilities:12,000.00
Long Term Debt:$0.00
Short Term Debt:$0.00

Equity & Capital (3)

Equity:$15.87M
Retained Earnings:$0.00
Common Stock:0.00

Working Capital Items (3)

Accounts Receivable:231,000.00
Inventory:0.00
Accounts Payable:12,000.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:0.00
C. Cash Flow Analysis

Operating Activities (2)

-$288.00K$0.00

Investment Activities (1)

Investing Cash Flow:$3.05M

Financing Activities (3)

Financing Cash Flow:-$3.56M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):0.36
Eps diluted TTM: $0.36
Linear Growth: -97.0%
📊 Click to view full GGROU EPS analysis & methodology →
Earnings Per Share Ttm:$0.37

Revenue & Cash Per Share (2)

Sales Per Share Ttm:3.79
Operating Cash Flow Per Share:-$0.03

Book Value & Capital (2)

Book Value Per Share:$1.02
Cash Per Share:0.01

Dividend Policy (1)

Dividend Payout Ratio:0.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:3.08x
Working Capital Turnover Ttm:24.17x

Receivables Management (2)

Receivables Turnover Ttm:254.26x
Days Sales Outstanding Ttm:1.44

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:0.07
Cash Conversion Cycle:-997.64
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:70.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (4)

Reinvestment Rate:0.0%
Fundamental Growth Rate (g):0.0%
Market-Implied Growth Rate:2.2%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (3)

Revenue Growth Rate (Linear):-13.1%
Net Income Growth Rate (Linear):1.6%
Operating Income Growth Rate (Linear):7.7%

Other Growth Rates (1)

Book Value Growth Rate (Linear):-17.4%
C. Company Profile & Context

Corporate Information (6)

Symbol:GGROU
Company Name:Golden Growers Cooperative
Sector:Unknown
Industry:Agricultural Services
Exchange:OTC
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:15.49M
Shares Outstanding Basic:0
Shares Outstanding Diluted:0

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-24 11:17:53 UTC
Data Timestamp:2026-08-24T11:17:53.550422
Scroll to Top