ZYBERNO
Stock Report
Updated Aug 27, 2026

Foxx Development Holdings Inc. (FOXXW)

Technology • NASDAQ

$0.05

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
7.0/100
POOR BUSINESS
Foxx Development Holdings Inc. (FOXXW) scores 7/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)
Operating Margin (Operational Efficiency):CRITICAL (-65.8%)
Return on Capital (Capital Efficiency):CRITICAL (-117.8%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Foxx Development Holdings Inc. (FOXXW) stock report — Zyberno Score 7/100 (POOR BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, FOXXW generated -$6.58M in Owner Earnings. Capital was deployed as follows: $68.34K invested in capital expenditures. Reinvestment rate: -0.1%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:0.05
Market Cap:$315.92K

Valuation Multiples (2)

P/S Ratio:0.01x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$34.97M

Price Action & Momentum (1)

% of 52-Week High:15.1%
B. Profitability Assessment

Return Metrics (4)

ROA:-130.2%
Reinvestment Rate:-0.1%
Fundamental Growth Rate (g):0.1%

Margin Analysis (3)

Operating Margin Ttm:-65.8%
Net Margin Ttm:-79.8%
Ebitda Margin:-22.3%

TTM Performance (3)

Gross Margin Ttm:8.5%
Operating Margin Ttm:-65.8%
Net Margin Ttm:-79.8%

Yield Metrics (2)

Earnings Yield:-$14.76K
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):-29.6%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.38x
Quick Ratio:0.20x
Cash Ratio:0.08x

Leverage Analysis (1)

Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-1.17x
Times Interest Earned:-1.17

Capital Structure (4)

Working Capital:-24,855,415.00
Cash And Cash Equivalents:3,190,474.00
Long Term Debt:$36.00M
Net Debt:$34.65M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $59.54M
Linear Growth: -29.6%
📊 Click to view full FOXXW Revenue analysis & methodology →
Cost Of Revenue Ttm:$54.51M

Profitability Breakdown (2)

Gross profit TTM: $5.03M
Linear Growth: 100.0%
📊 Click to view full FOXXW Gross Profit analysis & methodology →
-$39.17M

Bottom Line Performance (3)

-$47.51M
Income Before Tax:-$47.44M
Ebitda Ttm:-13,278,236.00

Operating Expenses (5)

Operating Expenses:44,202,029.00
R And D Expense:2,148,048.00
Sga Expense:10,806,582.00
Income Tax Expense:$5.90K
Interest Expense:8,273,193.00

Expense Ratios (3)

R And D To Revenue Percentage:24.8%
Sga To Revenue Percentage:124.7%
Ebitda Margin:-22.3%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$28.13M
Current Assets:$15.03M
Ppe Net:90,934.00
Goodwill:0.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:75,942,512.00
Current Liabilities:39,883,506.00
Long Term Debt:$36.00M
Short Term Debt:$1.84M

Equity & Capital (3)

Equity:-$47.82M
Retained Earnings:-$63.47M
Common Stock:50,000,000.00

Working Capital Items (3)

Accounts Receivable:4,112,151.00
Inventory:6,965,109.00
Accounts Payable:32,327,766.00

Special Items (2)

Contract Liabilities:378.00
Stock Based Compensation:279,218.00
C. Cash Flow Analysis

Operating Activities (2)

-$6.69M-$6.76M

Investment Activities (2)

Investing Cash Flow:$0.00
Capital Expenditures Ttm:68,336.00

Financing Activities (3)

Financing Cash Flow:-$6.98K
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:19,710,288.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:25,890,573.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-6.67
-$6.67
Earnings Per Share Ttm:-$6.80

Revenue & Cash Per Share (2)

Sales Per Share Ttm:8.52
Operating Cash Flow Per Share:-$0.94

Book Value & Capital (2)

Book Value Per Share:-$6.84
Cash Per Share:0.46

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:1.63x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:14.48x
Days Sales Outstanding Ttm:25.21

Inventory Management (2)

Inventory Turnover Ttm:7.83x
Days Inventory Outstanding Ttm:46.64

Payables & Cash Cycle (2)

Days Payable Outstanding:216.48
Cash Conversion Cycle:-144.63
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:0.00
Quality Score:15.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (1)

-$6.58M

Damodaran Growth Analysis (2)

Reinvestment Rate:-0.1%
Fundamental Growth Rate (g):0.1%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):-29.6%

Other Growth Rates (1)

Gross Profit Growth Rate (Linear):100.0%
C. Company Profile & Context

Corporate Information (6)

Symbol:FOXXW
Company Name:Foxx Development Holdings Inc.
Sector:Technology
Industry:Computer Communications Equipment
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:penny
Volume Category:N/A

Share Structure (3)

Shares Outstanding:6.99M
Shares Outstanding Basic:6.99M
Shares Outstanding Diluted:6.99M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-27 02:38:40 UTC
Data Timestamp:2026-08-27T02:38:40.649542
Scroll to Top