ZYBERNO
Stock Report
Updated Aug 24, 2026

Spirit Aviation Holdings, Inc. (FLYYQ)

OTC

$0.02

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
8.0/100
POOR BUSINESS
Spirit Aviation Holdings, Inc. (FLYYQ) scores 8/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)
Operating Margin (Operational Efficiency):CRITICAL (-9.2%)
Return on Capital (Capital Efficiency):CRITICAL (-6.3%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Spirit Aviation Holdings, Inc. (FLYYQ) stock report — Zyberno Score 8/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:0.02
Market Cap:$740.46K

Valuation Multiples (2)

P/S Ratio:0.00x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$921.48M
B. Profitability Assessment

Return Metrics (4)

ROA:0.0%
Reinvestment Rate:52.7%
Fundamental Growth Rate (g):-3.3%

Margin Analysis (3)

Operating Margin Ttm:-9.2%
Net Margin Ttm:-0.1%
Ebitda Margin:-2.9%

TTM Performance (2)

Operating Margin Ttm:-9.2%
Net Margin Ttm:-0.1%

Yield Metrics (2)

Earnings Yield:-$402.85K
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:-852.4%
Latest Earnings Filed:2026-03-16

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):2.7%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.97x
Quick Ratio:0.97x
Cash Ratio:0.21x

Leverage Analysis (1)

Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-1.73x
Times Interest Earned:-1.73

Capital Structure (4)

Working Capital:-37,901,000.00
Cash And Cash Equivalents:272,959,000.00
Long Term Debt:$718.90M
Net Debt:$920.74M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $5.23B
Linear Growth: 2.7%
📊 Click to view full FLYYQ Revenue analysis & methodology →
Cost Of Revenue Ttm:$0.00

Profitability Breakdown (2)

$0.00-$481.51M

Bottom Line Performance (3)

-$2.76M
Income Before Tax:-$3.29B
Ebitda Ttm:-152,968,000.00

Operating Expenses (5)

Operating Expenses:6,345,841,000.00
R And D Expense:0.00
Sga Expense:231,061,000.00
Income Tax Expense:-$31.52M
Interest Expense:278,793,000.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:11.1%
Ebitda Margin:-2.9%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$5.99B
Current Assets:$1.25B
Ppe Net:2,289,239,000.00
Goodwill:0.00
Intangible Assets:$83.48M

Liability Structure (4)

Total Liabilities:8,084,825,000.00
Current Liabilities:1,283,725,000.00
Long Term Debt:$718.90M
Short Term Debt:$474.80M

Equity & Capital (3)

Equity:-$2.09B
Retained Earnings:-$2.83B
Common Stock:400,000,000.00

Working Capital Items (3)

Accounts Receivable:201,681,000.00
Inventory:0.00
Accounts Payable:44,079,000.00

Special Items (2)

Contract Liabilities:337,694,000.00
Stock Based Compensation:2,245,000.00
C. Cash Flow Analysis

Operating Activities (2)

-$706.60M$0.00

Investment Activities (1)

Investing Cash Flow:$1.93M

Financing Activities (3)

Financing Cash Flow:$266.61M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$490.00M
Long Term Debt Repayments:$136.00M

Non-Cash Items (1)

Depreciation Amortization Ttm:328,543,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-80.57
-$80.57
Earnings Per Share Ttm:-$0.07

Revenue & Cash Per Share (2)

Sales Per Share Ttm:141.29
Operating Cash Flow Per Share:-$19.09

Book Value & Capital (2)

Book Value Per Share:-$56.50
Cash Per Share:7.37

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.65x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:25.94x
Days Sales Outstanding Ttm:14.07

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:3.08
Cash Conversion Cycle:-988.00
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:20.00
Quality Score:20.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:52.7%
Fundamental Growth Rate (g):-3.3%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):2.7%

Other Growth Rates (1)

Book Value Growth Rate (Linear):-38.3%
C. Company Profile & Context

Corporate Information (6)

Symbol:FLYYQ
Company Name:Spirit Aviation Holdings, Inc.
Sector:Unknown
Industry:Airlines
Exchange:OTC
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:penny
Volume Category:N/A

Share Structure (3)

Shares Outstanding:37.02M
Shares Outstanding Basic:37.02M
Shares Outstanding Diluted:37.02M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-24 17:23:07 UTC
Data Timestamp:2026-08-24T17:23:07.160512
Scroll to Top