Financial Services • NYSE
According to Zyberno, FISERV, INC. (FI) is not a buy — WEAK BUSINESS (49/100) with a negative Margin of Safety of +8.1% and a Brina Gap of 0.0% showing the market already prices in more growth than the fundamentals support.
According to Zyberno's DCF model, FISERV, INC. (FI) trades at $56.74 against an estimated intrinsic value per share of $61.75 — a +8.1% Margin of Safety based on Owner Earnings of $4.13B TTM, projected at -5.1% growth for 10 years with a 2.5% terminal growth rate. The Brina Gap of 0.0% weakens the case: based on the company's ROIC (8.9%) and reinvestment rate (5.5%), the business can fundamentally grow at 0.5% — but the current enterprise value implies the market expects 0.5%. This places FI in the Expensive Hype quadrant of the Brina Matrix, the most fragile combination — overvalued on cash AND overpriced on growth. Zyberno's model translates this into a 5-year expected return of -3.4% annually.
Over the trailing twelve months, FI generated $4.13B in Owner Earnings. Capital was deployed as follows: $1.89B invested in capital expenditures. Reinvestment rate: 5.5%. Owner Earnings have declined at 5.1% annually over the trailing five years using log-linear regression.