ZYBERNO
Stock Report
Updated Sep 1, 2026

FGI Industries Ltd. (FGI)

Industrial • NASDAQ

$7.08

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
11.0/100
POOR BUSINESS
FGI Industries Ltd. (FGI) scores 11/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-24.9%)
Debt-to-Equity (Solvency Risk):POOR (1.41x)
Operating Margin (Operational Efficiency):CRITICAL (0.3%)
Return on Capital (Capital Efficiency):CRITICAL (1.1%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

FGI Industries Ltd. (FGI) stock report — Zyberno Score 11/100 (POOR BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, FGI generated -$4.24M in Owner Earnings. Capital was deployed as follows: $615.59K invested in capital expenditures.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:7.08
Market Cap:$13.67M

Valuation Multiples (3)

P/B Ratio:0.91x
P/S Ratio:0.11x
Peg Ratio:-999.00x

Enterprise Metrics (2)

Enterprise Value:$31.21M
Ev Ebitda Ratio:4.35x

Price Action & Momentum (3)

Momentum Percentile:72 / 100
% of 52-Week High:35.5%
B. Profitability Assessment

Margin Analysis (3)

Operating Margin Ttm:0.3%
Net Margin Ttm:-3.1%
Ebitda Margin:5.6%

TTM Performance (3)

Gross Margin Ttm:28.3%
Operating Margin Ttm:0.3%
Net Margin Ttm:-3.1%

Yield Metrics (2)

Earnings Yield:-$23.42
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:168.5%
Latest Earnings Filed:2026-08-14

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):0.6%

Earnings Growth (Linear) (1)

Net Income Growth Rate (Linear):14.0%

Cash Flow Growth (Linear) (2)

Free Cash Flow Growth Rate (Linear):-12.4%
Operating Cash Flow Growth Rate (Linear):-24.8%

Operating Growth (Linear) (1)

Operating Income Growth Rate (Linear):-7.0%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:1.18x
Quick Ratio:0.90x
Cash Ratio:0.10x

Leverage Analysis (3)

Debt To Equity Ttm:1.41x
Debt-to-Equity Ratio:1.41x
Debt To Ebitda:3.06x

Coverage Ratios (2)

Interest Coverage Ratio:-1.55x
Times Interest Earned:-1.55

Capital Structure (4)

Working Capital:7,671,172.00
Cash And Cash Equivalents:4,400,000.00
Long Term Debt:$8.91M
Net Debt:$17.54M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $128.70M
Linear Growth: 58.0%
📊 Click to view full FGI Revenue analysis & methodology →
Cost Of Revenue Ttm:$92.24M

Profitability Breakdown (2)

Gross profit TTM: $36.47M
Linear Growth: 5.4%
📊 Click to view full FGI Gross Profit analysis & methodology →
Operating income TTM: $420.32K
Linear Growth: -7.0%
📊 Click to view full FGI Operating Income analysis & methodology →

Bottom Line Performance (3)

Net income TTM: -$3.95M
Linear Growth: 14.0%
📊 Click to view full FGI Net Income analysis & methodology →
Income Before Tax:-$1.06M
Ebitda Ttm:7,166,527.00

Operating Expenses (5)

Operating Expenses:36,046,994.00
R And D Expense:1,305,027.00
Sga Expense:10,792,321.00
Income Tax Expense:$3.91M
Interest Expense:1,550,416.00

Expense Ratios (3)

R And D To Revenue Percentage:4.1%
Sga To Revenue Percentage:33.8%
Ebitda Margin:5.6%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$67.81M
Current Assets:$51.51M
Ppe Net:3,662,418.00
Goodwill:0.00
Intangible Assets:$1.61M

Liability Structure (4)

Total Liabilities:52,742,357.00
Current Liabilities:43,834,140.00
Long Term Debt:$8.91M
Short Term Debt:$13.03M

Equity & Capital (3)

Equity:$15.06M
Retained Earnings:-$2.60M
Common Stock:40,000,000.00

Working Capital Items (3)

Accounts Receivable:15,479,104.00
Inventory:12,044,099.00
Accounts Payable:0.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:123,250.00
C. Cash Flow Analysis

Operating Activities (2)

Operating cash flow TTM: -$3.53M
Linear Growth: -24.8%
Free cash flow TTM: -$4.15M
Linear Growth: -12.4%
📊 Click to view full FGI Free Cash Flow analysis & methodology →

Investment Activities (2)

Investing Cash Flow:-$79.73K
Capital Expenditures Ttm:615,591.00

Financing Activities (3)

Financing Cash Flow:$1.27M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:6,746,211.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-2.32
Eps diluted TTM: -$2.34
Linear Growth: 67.6%
📊 Click to view full FGI EPS analysis & methodology →
Earnings Per Share Ttm:-$2.05

Revenue & Cash Per Share (2)

Sales Per Share Ttm:66.68
Operating Cash Flow Per Share:$0.35

Book Value & Capital (2)

Book Value Per Share:$7.81
Cash Per Share:2.28

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:1.85x
Working Capital Turnover Ttm:16.78x

Receivables Management (2)

Receivables Turnover Ttm:8.31x
Days Sales Outstanding Ttm:43.90

Inventory Management (2)

Inventory Turnover Ttm:7.66x
Days Inventory Outstanding Ttm:47.66

Payables & Cash Cycle (2)

Days Payable Outstanding:-999.00
Cash Conversion Cycle:1,090.56
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:60.00
Quality Score:40.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (1)

-$4.24M
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (3)

Revenue Growth Rate (Linear):0.6%
Net Income Growth Rate (Linear):14.0%
Operating Income Growth Rate (Linear):-7.0%

Cash Flow Growth Rates (2)

Free Cash Flow Growth Rate (Linear):-12.4%
Operating Cash Flow Growth Rate (Linear):-24.8%

Other Growth Rates (2)

Gross Profit Growth Rate (Linear):5.4%
Book Value Growth Rate (Linear):-9.9%
C. Company Profile & Context

Corporate Information (6)

Symbol:FGI
Company Name:FGI Industries Ltd.
Sector:Industrial
Industry:Heating Equip, Except Elec & Warm Air; & Plumbing Fixtures
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:1.93M
Shares Outstanding Basic:1.93M
Shares Outstanding Diluted:2.01M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 15:13:11 UTC
Data Timestamp:2026-08-21T14:57:39.886367
Scroll to Top