ZYBERNO
Stock Report
Updated Sep 1, 2026

Four Seasons Education (Cayman) Inc. (FEDU)

NYSE

$9.86

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
28.0/100
POOR BUSINESS
Four Seasons Education (Cayman) Inc. (FEDU) scores 28/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
MARGIN OF SAFETY
Is this stock cheap or expensive relative to what the business has historically generated for owners?
Margin of Safety unavailable — insufficient data for the owner-earnings DCF.
Is the market underestimating or overestimating what this business is capable of going forward?
+20.0%
Market Underestimates
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.07x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):POOR (6.2%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Four Seasons Education (Cayman) Inc. (FEDU) stock report — Zyberno Score 28/100 (POOR BUSINESS). Full financial analysis on Zyberno.

According to Zyberno's DCF model, Four Seasons Education (Cayman) Inc. (FEDU) shows a Brina Gap of +20.0%, which strengthens the case: based on the company's ROIC (6.2%) and reinvestment rate (-0.2%), the business can fundamentally grow at 0.0% — but the current enterprise value implies the market expects -20.0%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:9.86
Market Cap:$20.43M

Valuation Multiples (3)

P/B Ratio:0.27x
P/S Ratio:0.55x
Peg Ratio:-999.00x

Enterprise Metrics (3)

Enterprise Value:$13.69M
Ev Ebitda Ratio:2.61x
Pfcf Ratio:5.53x

Price Action & Momentum (3)

Momentum Percentile:40 / 100
% of 52-Week High:57.0%
B. Profitability Assessment

Return Metrics (5)

Reinvestment Rate:-0.2%
Fundamental Growth Rate (g):0.0%
Market-Implied Growth Rate:-20.0%

Margin Analysis (1)

Ebitda Margin:14.1%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:25.0%
C. Log-Linear Regression Growth Trends
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:1.85x
Quick Ratio:1.85x
Cash Ratio:1.00x

Leverage Analysis (3)

Debt To Equity Ttm:0.07x
Debt-to-Equity Ratio:0.07x
Debt To Ebitda:2.50x

Coverage Ratios (1)

Times Interest Earned:-999.00

Capital Structure (4)

Working Capital:16,893,000.00
Cash And Cash Equivalents:19,858,000.00
Long Term Debt:$11.81M
Net Debt:-$6.74M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$37.10M
Cost Of Revenue Ttm:$27.53M

Profitability Breakdown (2)

$9.57M$4.33M

Bottom Line Performance (3)

$4.49M
Income Before Tax:$4.33M
Ebitda Ttm:5,243,000.00

Operating Expenses (5)

Operating Expenses:0.00
R And D Expense:0.00
Sga Expense:7,060,000.00
Income Tax Expense:$93.00K
Interest Expense:0.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:19.0%
Ebitda Margin:14.1%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$107.84M
Current Assets:$36.80M
Ppe Net:17,582,000.00
Goodwill:164,000.00
Intangible Assets:$326.00K

Liability Structure (4)

Total Liabilities:32,772,000.00
Current Liabilities:19,903,000.00
Long Term Debt:$11.81M
Short Term Debt:$1.31M

Equity & Capital (3)

Equity:$75.06M
Retained Earnings:-$35.84M
Common Stock:500,000,000.00

Working Capital Items (3)

Accounts Receivable:463,000.00
Inventory:0.00
Accounts Payable:439,000.00

Special Items (2)

Contract Liabilities:4,074,000.00
Stock Based Compensation:241,000.00
C. Cash Flow Analysis

Operating Activities (2)

$4.38M$3.47M

Investment Activities (1)

Investing Cash Flow:-$15.76M

Financing Activities (3)

Financing Cash Flow:$1.32M
Dividends Paid Ttm:4,790,000.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:910,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:$2.17

Revenue & Cash Per Share (2)

Sales Per Share Ttm:17.91
Operating Cash Flow Per Share:$2.11

Book Value & Capital (2)

Book Value Per Share:$36.23
Cash Per Share:9.58

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.34x
Working Capital Turnover Ttm:2.20x

Receivables Management (2)

Receivables Turnover Ttm:80.13x
Days Sales Outstanding Ttm:4.55

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:5.82
Cash Conversion Cycle:-1,000.27
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:85.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (4)

Reinvestment Rate:-0.2%
Fundamental Growth Rate (g):0.0%
Market-Implied Growth Rate:-20.0%
B. Log-Linear Regression Growth Analysis
C. Company Profile & Context

Corporate Information (6)

Symbol:FEDU
Company Name:Four Seasons Education (Cayman) Inc.
Sector:Unknown
Industry:Education
Exchange:NYSE
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:2.07M
Shares Outstanding Basic:22.61M
Shares Outstanding Diluted:22.91M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 10:26:08 UTC
Data Timestamp:2026-08-21T01:30:18.440092
Scroll to Top