ZYBERNO
Stock Report
Updated Aug 26, 2026

Falcon’s Beyond Global, Inc. (FBYDW)

NASDAQ

$1.43

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
31.0/100
WEAK BUSINESS
Falcon’s Beyond Global, Inc. (FBYDW) scores 31/100 — weak fundamentals with mixed indicators requiring careful analysis before acting.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):EXCELLENT (35.7%)
Debt-to-Equity (Solvency Risk):AVERAGE (0.61x)
Operating Margin (Operational Efficiency):CRITICAL (2.3%)
Return on Capital (Capital Efficiency):CRITICAL (0.9%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Falcon’s Beyond Global, Inc. (FBYDW) stock report — Zyberno Score 31/100 (WEAK BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, FBYDW generated -$28.37M in Owner Earnings. Capital was deployed as follows: $73.00K invested in capital expenditures.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:1.43
Market Cap:$70.54M

Valuation Multiples (4)

P/B Ratio:2.36x
P/S Ratio:3.26x
Peg Ratio:-999.00x

Enterprise Metrics (2)

Enterprise Value:$83.28M
Ev Ebitda Ratio:77.33x

Price Action & Momentum (1)

% of 52-Week High:36.0%
B. Profitability Assessment

Margin Analysis (3)

Operating Margin Ttm:2.3%
Net Margin Ttm:42.6%
Ebitda Margin:5.0%

TTM Performance (2)

Operating Margin Ttm:2.3%
Net Margin Ttm:42.6%

Yield Metrics (2)

Earnings Yield:$4.90
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):100.0%

Earnings Growth (Linear) (1)

Net Income Growth Rate (Linear):-50.0%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.66x
Quick Ratio:0.66x
Cash Ratio:0.13x

Leverage Analysis (3)

Debt To Equity Ttm:0.61x
Debt-to-Equity Ratio:0.61x
Debt To Ebitda:14.70x

Coverage Ratios (2)

Interest Coverage Ratio:-8.36x
Times Interest Earned:-8.36

Capital Structure (4)

Working Capital:-8,439,000.00
Cash And Cash Equivalents:3,092,000.00
Long Term Debt:$7.56M
Net Debt:$12.75M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $21.63M
Linear Growth: 100.0%
📊 Click to view full FBYDW Revenue analysis & methodology →
Cost Of Revenue Ttm:$0.00

Profitability Breakdown (2)

$0.00$508.00K

Bottom Line Performance (3)

Net income TTM: $9.22M
Linear Growth: -50.0%
📊 Click to view full FBYDW Net Income analysis & methodology →
Income Before Tax:$12.11M
Ebitda Ttm:1,077,000.00

Operating Expenses (5)

Operating Expenses:21,125,000.00
R And D Expense:201,000.00
Sga Expense:27,942,000.00
Income Tax Expense:-$1.00K
Interest Expense:1,603,000.00

Expense Ratios (3)

R And D To Revenue Percentage:3.6%
Sga To Revenue Percentage:497.4%
Ebitda Margin:5.0%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$63.65M
Current Assets:$16.10M
Ppe Net:885,000.00
Goodwill:0.00
Intangible Assets:$949.00K

Liability Structure (4)

Total Liabilities:33,741,000.00
Current Liabilities:24,540,000.00
Long Term Debt:$7.56M
Short Term Debt:$8.27M

Equity & Capital (3)

Equity:$29.91M
Retained Earnings:-$42.26M
Common Stock:100.00

Working Capital Items (3)

Accounts Receivable:5,585,000.00
Inventory:0.00
Accounts Payable:3,073,000.00

Special Items (2)

Contract Liabilities:5,832,000.00
Stock Based Compensation:600,000.00
C. Cash Flow Analysis

Operating Activities (2)

-$28.30M-$28.37M

Investment Activities (2)

Investing Cash Flow:$1.21M
Capital Expenditures Ttm:73,000.00

Financing Activities (3)

Financing Cash Flow:$849.00K
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$1.15M

Non-Cash Items (1)

Depreciation Amortization Ttm:569,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):0.10
Eps diluted TTM: $0.07
Linear Growth: -44.2%
📊 Click to view full FBYDW EPS analysis & methodology →
Earnings Per Share Ttm:$0.19

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.44
Operating Cash Flow Per Share:-$0.50

Book Value & Capital (2)

Book Value Per Share:$0.61
Cash Per Share:0.06

Dividend Policy (1)

Dividend Payout Ratio:0.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.33x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:3.87x
Days Sales Outstanding Ttm:94.23

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:51.85
Cash Conversion Cycle:-956.62
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:60.00
Quality Score:60.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (1)

-$28.37M
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (2)

Revenue Growth Rate (Linear):100.0%
Net Income Growth Rate (Linear):-50.0%

Other Growth Rates (1)

Book Value Growth Rate (Linear):100.0%
C. Company Profile & Context

Corporate Information (6)

Symbol:FBYDW
Company Name:Falcon’s Beyond Global, Inc.
Sector:Unknown
Industry:Services-Miscellaneous Amusement & Recreation
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:49.33M
Shares Outstanding Basic:49.33M
Shares Outstanding Diluted:49.33M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-26 22:18:56 UTC
Data Timestamp:2026-08-26T22:18:56.642546
Scroll to Top