Financial Services • NYSE
According to Zyberno, FIRST BANCORP (FBP) shows a Value Trap signal — AVERAGE BUSINESS (58/100) with an apparent Margin of Safety of +39.4%, but a Brina Gap of +0.1% reveals the current price still assumes faster growth than the business can deliver.
According to Zyberno's DCF model, FIRST BANCORP (FBP) trades at $28.01 against an estimated intrinsic value per share of $46.20 — a +39.4% Margin of Safety based on Owner Earnings of $458.95M TTM, projected at 5.0% growth for 10 years with a 2.5% terminal growth rate. The Brina Gap of +0.1% strengthens the case: based on the company's ROIC (21.0%) and reinvestment rate (-1.7%), the business can fundamentally grow at -0.4% — but the current enterprise value implies the market expects -0.5%. This places FBP in the Value Trap quadrant of the Brina Matrix — a value-trap signal where the apparent discount is undermined by overpriced growth expectations. Zyberno's model translates this into a 5-year expected return of 16.1% annually.
Over the trailing twelve months, FBP generated $458.95M in Owner Earnings. Capital was deployed as follows: $54.63M returned via share buybacks, $119.58M paid as dividends, $14.35M invested in capital expenditures. Reinvestment rate: -1.7%. Owner Earnings have grown at 5.0% annually over the trailing five years using log-linear regression.