ZYBERNO
Stock Report
Updated Sep 1, 2026

Exyn Technologies, Inc. (EXYN)

Technology • NASDAQ

$3.15

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
6.0/100
POOR BUSINESS
Exyn Technologies, Inc. (EXYN) scores 6/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):GOOD (0.35x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (-73.3%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Exyn Technologies, Inc. (EXYN) stock report — Zyberno Score 6/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:3.15
Market Cap:$14.03M

Valuation Multiples (3)

P/B Ratio:2.52x
P/S Ratio:11.78x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$11.39M

Price Action & Momentum (1)

% of 52-Week High:43.8%
B. Profitability Assessment

Return Metrics (3)

Reinvestment Rate:3.1%
Fundamental Growth Rate (g):-2.3%

Margin Analysis (1)

Ebitda Margin:-235.4%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.74x
Quick Ratio:0.45x
Cash Ratio:0.74x

Leverage Analysis (3)

Debt To Equity Ttm:0.35x
Debt-to-Equity Ratio:0.35x
Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-6.44x
Times Interest Earned:-6.44

Capital Structure (4)

Working Capital:-1,613,621.00
Cash And Cash Equivalents:4,485,103.00
Long Term Debt:$1.69M
Net Debt:-$2.64M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$1.19M
Cost Of Revenue Ttm:$688.26K

Profitability Breakdown (2)

$502.34K-$2.87M

Bottom Line Performance (3)

-$3.24M
Income Before Tax:-$6.89M
Ebitda Ttm:-2,802,992.00

Operating Expenses (5)

Operating Expenses:4,572,606.00
R And D Expense:1,358,977.00
Sga Expense:3,015,844.00
Income Tax Expense:$0.00
Interest Expense:446,179.00

Expense Ratios (3)

R And D To Revenue Percentage:143.1%
Sga To Revenue Percentage:317.6%
Ebitda Margin:-235.4%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$11.76M
Current Assets:$4.49M
Ppe Net:1,513,453.00
Goodwill:0.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:6,183,191.00
Current Liabilities:6,098,724.00
Long Term Debt:$1.69M
Short Term Debt:$161.99K

Equity & Capital (3)

Equity:$5.57M
Retained Earnings:-$86.05M
Common Stock:50,000,000.00

Working Capital Items (3)

Accounts Receivable:848,254.00
Inventory:1,713,906.00
Accounts Payable:1,181,455.00

Special Items (2)

Contract Liabilities:227,348.00
Stock Based Compensation:197,785.00
C. Cash Flow Analysis

Operating Activities (2)

-$1.63M-$1.63M

Investment Activities (1)

Investing Cash Flow:-$3.55K

Financing Activities (3)

Financing Cash Flow:$1.92M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:69,728.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:-$0.73

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.27
Operating Cash Flow Per Share:-$0.37

Book Value & Capital (2)

Book Value Per Share:$1.25
Cash Per Share:1.01

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.14x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:1.40x
Days Sales Outstanding Ttm:260.05

Inventory Management (2)

Inventory Turnover Ttm:0.40x
Days Inventory Outstanding Ttm:908.92

Payables & Cash Cycle (2)

Days Payable Outstanding:626.55
Cash Conversion Cycle:542.42
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:40.00
Quality Score:25.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:3.1%
Fundamental Growth Rate (g):-2.3%
B. Log-Linear Regression Growth Analysis
C. Company Profile & Context

Corporate Information (6)

Symbol:EXYN
Company Name:Exyn Technologies, Inc.
Sector:Technology
Industry:Software
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:4.45M
Shares Outstanding Basic:4.45M
Shares Outstanding Diluted:4.45M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 04:47:00 UTC
Data Timestamp:2026-08-20T14:06:25.554727
Scroll to Top