ZYBERNO
Stock Report
Updated Aug 26, 2026

Vertical Aerospace Ltd. (EVTWF)

Industrial • OTC

$0.02

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
7.0/100
POOR BUSINESS
Vertical Aerospace Ltd. (EVTWF) scores 7/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (-264.9%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Vertical Aerospace Ltd. (EVTWF) stock report — Zyberno Score 7/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:0.02
Market Cap:$1.62M

Valuation Multiples (1)

Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:-$91.49M

Price Action & Momentum (1)

% of 52-Week High:16.9%
B. Profitability Assessment

Return Metrics (3)

Reinvestment Rate:0.1%
Fundamental Growth Rate (g):-0.2%

Margin Analysis (1)

Ebitda Margin:-96,262.1%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.45x
Quick Ratio:0.45x
Cash Ratio:0.31x

Leverage Analysis (1)

Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-7.74x
Times Interest Earned:-7.74

Capital Structure (4)

Working Capital:-166,323,978.17
Cash And Cash Equivalents:93,114,038.91
Long Term Debt:$0.00
Net Debt:-$93.11M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$177.92K
Cost Of Revenue Ttm:$86.26K

Profitability Breakdown (2)

$91.66K-$171.78M

Bottom Line Performance (3)

$313.96M
Income Before Tax:$0.00
Ebitda Ttm:-171,269,338.88

Operating Expenses (5)

Operating Expenses:0.00
R And D Expense:0.00
Sga Expense:0.00
Income Tax Expense:-$4.21M
Interest Expense:22,186,055.42

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:0.0%
Ebitda Margin:-96,262.1%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$141.76M
Current Assets:$134.48M
Ppe Net:3,226,817.54
Goodwill:0.00
Intangible Assets:$177.92K

Liability Structure (4)

Total Liabilities:305,450,494.23
Current Liabilities:300,803,014.34
Long Term Debt:$0.00
Short Term Debt:$0.00

Equity & Capital (3)

Equity:-$163.69M
Retained Earnings:$0.00
Common Stock:0.00

Working Capital Items (3)

Accounts Receivable:39,715,195.81
Inventory:0.00
Accounts Payable:45,098,616.54

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:0.00
C. Cash Flow Analysis

Operating Activities (2)

-$111.56M-$111.95M

Investment Activities (1)

Investing Cash Flow:$3.52M

Financing Activities (3)

Financing Cash Flow:$172.28M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:$3.09

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.00
Operating Cash Flow Per Share:-$1.10

Book Value & Capital (2)

Book Value Per Share:-$1.61
Cash Per Share:0.92

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.00x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:0.00x
Days Sales Outstanding Ttm:81,475.19

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:190,820.86
Cash Conversion Cycle:-110,344.67
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:20.00
Quality Score:50.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:0.1%
Fundamental Growth Rate (g):-0.2%
B. Log-Linear Regression Growth Analysis
C. Company Profile & Context

Corporate Information (6)

Symbol:EVTWF
Company Name:Vertical Aerospace Ltd.
Sector:Industrial
Industry:Aerospace & Defense
Exchange:OTC
Country:United Kingdom

Market Classification (3)

Market Cap Category:N/A
Price Category:penny
Volume Category:N/A

Share Structure (3)

Shares Outstanding:101.60M
Shares Outstanding Basic:0
Shares Outstanding Diluted:0

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-26 17:46:28 UTC
Data Timestamp:2026-08-26T17:46:28.302461
Scroll to Top