ZYBERNO
Stock Report
Updated Aug 21, 2026

EPSILON ENERGY LTD. (EPSN)

Energy • NASDAQ

$5.63

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
20.0/100
POOR BUSINESS
EPSILON ENERGY LTD. (EPSN) scores 20/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-2.9%)
Debt-to-Equity (Solvency Risk):GOOD (0.32x)
Operating Margin (Operational Efficiency):CRITICAL (1.0%)
Return on Capital (Capital Efficiency):CRITICAL (0.4%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

EPSILON ENERGY LTD. (EPSN) stock report — Zyberno Score 20/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:5.63
Market Cap:$170.30M

Valuation Multiples (3)

P/B Ratio:1.31x
P/S Ratio:2.52x
Peg Ratio:-999.00x

Enterprise Metrics (2)

Enterprise Value:$159.60M
Ev Ebitda Ratio:237.86x

Price Action & Momentum (3)

Momentum Percentile:20 / 100
% of 52-Week High:84.7%
B. Profitability Assessment

Margin Analysis (3)

Operating Margin Ttm:1.0%
Net Margin Ttm:-5.2%
Ebitda Margin:1.0%

TTM Performance (2)

Operating Margin Ttm:1.0%
Net Margin Ttm:-5.2%

Yield Metrics (2)

Earnings Yield:-$4.70
Dividend Yield:4.4%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:3,988.9%
Latest Earnings Filed:2026-08-12

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):12.7%

Earnings Growth (Linear) (1)

Net Income Growth Rate (Linear):-15.6%

Cash Flow Growth (Linear) (1)

Operating Cash Flow Growth Rate (Linear):-4.6%

Operating Growth (Linear) (1)

Operating Income Growth Rate (Linear):-2.1%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.96x
Quick Ratio:0.96x
Cash Ratio:0.32x

Leverage Analysis (3)

Debt To Equity Ttm:0.32x
Debt-to-Equity Ratio:0.32x
Debt To Ebitda:0.71x

Coverage Ratios (2)

Interest Coverage Ratio:-4.36x
Times Interest Earned:-4.36

Capital Structure (4)

Working Capital:-1,318,055.00
Cash And Cash Equivalents:11,169,421.00
Long Term Debt:$202.02K
Net Debt:-$10.70M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $67.66M
Linear Growth: 12.7%
📊 Click to view full EPSN Revenue analysis & methodology →
Cost Of Revenue Ttm:$0.00

Profitability Breakdown (2)

$0.00
Operating income TTM: $671.00K
Linear Growth: -2.1%
📊 Click to view full EPSN Operating Income analysis & methodology →

Bottom Line Performance (3)

Net income TTM: -$3.50M
Linear Growth: -15.6%
📊 Click to view full EPSN Net Income analysis & methodology →
Income Before Tax:-$3.95M
Ebitda Ttm:671,001.00

Operating Expenses (5)

Operating Expenses:66,986,125.00
R And D Expense:0.00
Sga Expense:0.00
Income Tax Expense:$3.06M
Interest Expense:2,410,891.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:0.0%
Ebitda Margin:1.0%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$236.44M
Current Assets:$33.80M
Ppe Net:200,352,582.00
Goodwill:0.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:106,532,678.00
Current Liabilities:35,116,342.00
Long Term Debt:$202.02K
Short Term Debt:$272.06K

Equity & Capital (3)

Equity:$129.91M
Retained Earnings:-$49.21M
Common Stock:0.00

Working Capital Items (3)

Accounts Receivable:17,476,445.00
Inventory:0.00
Accounts Payable:19,129,836.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:547,527.00
C. Cash Flow Analysis

Operating Activities (2)

Operating cash flow TTM: $22.14M
Linear Growth: -4.6%
$0.00

Investment Activities (1)

Investing Cash Flow:-$4.26M

Financing Activities (3)

Financing Cash Flow:-$6.88M
Dividends Paid Ttm:7,031,224.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-0.24
Eps diluted TTM: -$0.25
Linear Growth: -21.6%
📊 Click to view full EPSN EPS analysis & methodology →
Earnings Per Share Ttm:-$0.12

Revenue & Cash Per Share (2)

Sales Per Share Ttm:2.24
Operating Cash Flow Per Share:$0.68

Book Value & Capital (2)

Book Value Per Share:$4.29
Cash Per Share:0.37

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.33x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:3.87x
Days Sales Outstanding Ttm:94.28

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:103.20
Cash Conversion Cycle:-1,007.92
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:60.00
Quality Score:45.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (3)

Revenue Growth Rate (Linear):12.7%
Net Income Growth Rate (Linear):-15.6%
Operating Income Growth Rate (Linear):-2.1%

Cash Flow Growth Rates (1)

Operating Cash Flow Growth Rate (Linear):-4.6%

Other Growth Rates (1)

Book Value Growth Rate (Linear):6.7%
C. Company Profile & Context

Corporate Information (6)

Symbol:EPSN
Company Name:EPSILON ENERGY LTD.
Sector:Energy
Industry:Oil & Gas
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:30.25M
Shares Outstanding Basic:30.25M
Shares Outstanding Diluted:30.41M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-21 18:28:05 UTC
Data Timestamp:2026-08-19T01:51:42.313844
Scroll to Top