← Back to Stock Screener← Stock Screener

ZYBERNO

Stock Report

Updated Sep 1, 2026

Elauwit Connection, Inc. (ELWT)

Technology • NASDAQ

$7.45

Professional Investment Analysis

ZYBERNO SCORE →

Is it a great business? Is it getting better?

4.0/100

POOR BUSINESS

Elauwit Connection, Inc. (ELWT) scores 4/100 — concerning metrics indicating significant structural or financial risks.

📊 How is the Zyberno Score calculated? +

The Zyberno Score answers one question: "Is this a quality business worth owning?" It's a 0-100 investment grade that evaluates business fundamentals across four critical dimensions, based on principles from Warren Buffett, Benjamin Graham, Peter Lynch, and Charlie Munger.

The 4 Core Categories (25 points each):

1. PROFITABILITY (25 pts)

Metrics: ROE, ROIC, Net Margin, Operating Margin
Thresholds: ROE >20% excellent • ROIC >20% excellent • Net Margin >20% excellent • Operating Margin >25% excellent

2. FINANCIAL STRENGTH (25 pts)

Metrics: Debt-to-Equity, Current Ratio, Interest Coverage, Altman Z-Score
Thresholds: D/E <0.3 excellent • Current Ratio >2.5 excellent • Interest Coverage >10x excellent • Altman Z >3.0 safe

3. CASH FLOW QUALITY (25 pts)

Metrics: Free Cash Flow, OCF vs Net Income, FCF Margin
Thresholds: Positive & growing FCF excellent • OCF/NI >1.2x excellent (cash earnings exceed accounting)

4. GROWTH & CONSISTENCY (25 pts)

Metrics: Revenue Growth, Net Income Growth, FCF Growth, Piotroski F-Score
Thresholds: Growth via log-linear regression • Piotroski 8-9 excellent, 6-7 good

Score Interpretation:

75-100

GREAT BUSINESS

65-74

GOOD BUSINESS

50-64

AVERAGE BUSINESS

30-49

WEAK BUSINESS

0-29

POOR BUSINESS

→ View full ELWT quality analysis & detailed breakdown

VALUATION SIGNAL

N/A (Requires more data)

Requires fair value calculation and current price data

💰 How is Margin of Safety calculated? +

Margin of Safety measures how much discount or premium you're paying relative to a stock's intrinsic value. It's Benjamin Graham's core principle: the larger the margin, the lower your downside risk.

Formula: (Intrinsic Value − Current Price) ÷ Intrinsic Value × 100%

How We Calculate Intrinsic Value (DCF Method):

Step 1: Calculate current Owner Earnings (OCF − Maintenance CapEx)

Step 2: Calculate company-specific growth rate using log-linear regression on 16 quarters of Owner Earnings

Step 3: Project 10 years forward using the calculated growth rate

Step 4: Discount each year's cash flow to present value using 10% discount rate

Step 5: Calculate terminal value using 3% perpetual growth rate

Step 6: Sum all discounted cash flows = Intrinsic Value

What The Percentages Mean:

+50% or more

EXCELLENT — Very undervalued

+25% to +50%

GOOD — Attractive discount

0% to +25%

FAIR — Reasonable value

0% to -25%

CAUTION — Slight premium

-25% or worse

POOR — Overvalued

"Price is what you pay, value is what you get." — Warren Buffett

→ View full ELWT valuation analysis · → View full ELWT Brina Gap analysis

📈 How is Brina Gap calculated? +

Brina Gap measures the difference between the growth a business can fundamentally sustain and the growth the market is already pricing in.

Formula: Fundamental Growth Rate − Market-Implied Growth Rate

The Two Components:

Fundamental Growth Rate = ROIC × Reinvestment Rate

What the business can sustainably grow at based on how much it reinvests and what return it earns on that capital. Grounded in historical financials.

Market-Implied Growth Rate = Reverse DCF

The growth rate the current Enterprise Value implicitly assumes. Calculated by back-solving a 10-year DCF model (10% WACC, 3% terminal growth) until the present value of projected cash flows equals EV.

What The Gap Means:

Gap > +5% Market Underestimates — potential upside

+2% to +5% Slight Underestimate

-2% to +2% Fairly Priced — market consensus matches fundamentals

-5% to -2% Slight Overestimate

Gap < -5% Market Overestimates — price embeds optimism fundamentals don't support

A positive gap (market underestimates) combined with a positive Margin of Safety is the strongest combined signal — the business is both cheap historically and forward economics are stronger than the price suggests.

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)

Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)

Operating Margin (Operational Efficiency):CRITICAL (0.0%)

Return on Capital (Capital Efficiency):CRITICAL (-18.5%)

📊 Valuation Trilogy

Three interconnected metrics for complete valuation analysis

Click any metric for full methodology and detailed analysis

Zyberno's Verdict

Elauwit Connection, Inc. (ELWT) stock report — Zyberno Score 4/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY

A. Market Valuation

Market Price & Capitalization (2)

Current Price:7.45

Market Cap:$49.32M

Valuation Multiples (2)

P/S Ratio:11.13x

Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$48.58M

Price Action & Momentum (1)

% of 52-Week High:76.6%

B. Profitability Assessment

Return Metrics (3)

Roic:

-18.5%

📊 Click to view full ELWT ROIC analysis →

Reinvestment Rate:0.0%

Fundamental Growth Rate (g):0.0%

Margin Analysis (1)

Ebitda Margin:-49.7%

Yield Metrics (2)

Earnings Yield:-$999.00

Dividend Yield:0.0%

C. Log-Linear Regression Growth Trends

D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.90x

Quick Ratio:0.58x

Cash Ratio:0.13x

Leverage Analysis (1)

Debt To Ebitda:-999.00x

Coverage Ratios (1)

Times Interest Earned:-999.00

Capital Structure (4)

Working Capital:-903,000.00

Cash And Cash Equivalents:1,180,000.00

Long Term Debt:$384.00K

Net Debt:-$742.00K

DIVISION II: FINANCIAL STATEMENTS ANALYSIS

A. Income Statement Analysis

Revenue Components (2)

$4.43M

Cost Of Revenue Ttm:$3.60M

Profitability Breakdown (2)

$827.00K-$2.20M

Bottom Line Performance (3)

-$2.16M

Income Before Tax:-$3.13M

Ebitda Ttm:-2,200,000.00

Operating Expenses (5)

Operating Expenses:3,543,000.00

R And D Expense:9,000.00

Sga Expense:3,393,000.00

Income Tax Expense:$4.00K

Interest Expense:0.00

Expense Ratios (3)

R And D To Revenue Percentage:0.3%

Sga To Revenue Percentage:118.8%

Ebitda Margin:-49.7%

B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$10.10M

Current Assets:$8.22M

Ppe Net:52,000.00

Goodwill:0.00

Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:10,857,000.00

Current Liabilities:9,121,000.00

Long Term Debt:$384.00K

Short Term Debt:$54.00K

Equity & Capital (3)

Equity:-$757.00K

Retained Earnings:-$19.89M

Common Stock:14,900,000.00

Working Capital Items (3)

Accounts Receivable:3,559,000.00

Inventory:2,897,000.00

Accounts Payable:1,779,000.00

Special Items (2)

Contract Liabilities:5,600,000.00

Stock Based Compensation:25,000.00

C. Cash Flow Analysis

Operating Activities (2)

-$2.49M$0.00

Investment Activities (1)

Investing Cash Flow:$250.00K

Financing Activities (3)

Financing Cash Flow:-$131.00K

Dividends Paid Ttm:0.00

Stock Repurchase:2,000,000.00

Capital Transactions (3)

Common Stock Issuance:15,600,000.00

Long Term Debt Issuance:$0.00

Long Term Debt Repayments:$0.00

DIVISION III: OPERATIONAL METRICS

A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:-$0.33

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.67

Operating Cash Flow Per Share:-$0.38

Book Value & Capital (2)

Book Value Per Share:-$0.11

Cash Per Share:0.18

Dividend Policy (1)

Dividend Payout Ratio:-999.00x

B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.46x

Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:1.24x

Days Sales Outstanding Ttm:293.24

Inventory Management (2)

Inventory Turnover Ttm:1.24x

Days Inventory Outstanding Ttm:293.48

Payables & Cash Cycle (2)

Days Payable Outstanding:180.22

Cash Conversion Cycle:406.49

C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:20.00

Quality Score:20.00

Market Metrics (2)

Beta:0.00x

Volatility Category:unknown

DIVISION IV: INVESTMENT ANALYSIS

A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:0.0%

Fundamental Growth Rate (g):0.0%

B. Log-Linear Regression Growth Analysis

C. Company Profile & Context

Corporate Information (6)

Symbol:ELWT

Company Name:Elauwit Connection, Inc.

Sector:Technology

Industry:Communications

Exchange:NASDAQ

Country:United States

Market Classification (3)

Market Cap Category:N/A

Price Category:low

Volume Category:N/A

Share Structure (3)

Shares Outstanding:6.62M

Shares Outstanding Basic:6.62M

Shares Outstanding Diluted:6.62M

Data Processing Info (3)

Processing Version:v3.0

Last Updated:2026-09-01 04:52:12 UTC

Data Timestamp:2026-08-20T14:17:15.665241