ZYBERNO
Stock Report
Updated Jun 8, 2026

EKSO BIONICS HOLDINGS, INC. (EKSO)

Technology • NASDAQ

$19.03

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
12.0/100
POOR BUSINESS
EKSO BIONICS HOLDINGS, INC. (EKSO) scores 12/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-197.8%)
Debt-to-Equity (Solvency Risk):GOOD (0.45x)
Operating Margin (Operational Efficiency):CRITICAL (-134.1%)
Return on Capital (Capital Efficiency):CRITICAL (-74.2%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

EKSO BIONICS HOLDINGS, INC. (EKSO) stock report — Zyberno Score 12/100 (POOR BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, EKSO generated -$12.14M in Owner Earnings. Capital was deployed as follows: $178.00K invested in capital expenditures. Reinvestment rate: 11.9%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:19.03
Market Cap:$65.42M

Valuation Multiples (3)

P/B Ratio:31.30x
P/S Ratio:5.66x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$62.25M
B. Profitability Assessment

Return Metrics (5)

ROA:-74.2%
Reinvestment Rate:11.9%
Fundamental Growth Rate (g):-8.8%

Margin Analysis (3)

Operating Margin Ttm:-134.1%
Net Margin Ttm:-135.7%
Ebitda Margin:-119.8%

TTM Performance (3)

Gross Margin Ttm:52.9%
Operating Margin Ttm:-134.1%
Net Margin Ttm:-135.7%

Yield Metrics (2)

Earnings Yield:-$37.20
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:-1,797.7%
Latest Earnings Filed:2026-04-28

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):-6.4%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:1.55x
Quick Ratio:1.03x
Cash Ratio:0.44x

Leverage Analysis (3)

Debt To Equity Ttm:0.45x
Debt-to-Equity Ratio:0.45x
Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-35.07x
Times Interest Earned:-35.07

Capital Structure (4)

Working Capital:4,962,000.00
Cash And Cash Equivalents:3,993,000.00
Long Term Debt:$472.00K
Net Debt:-$3.17M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $11.57M
Linear Growth: -6.4%
📊 Click to view full EKSO Revenue analysis & methodology →
Cost Of Revenue Ttm:$5.45M

Profitability Breakdown (2)

Gross profit TTM: $6.11M
Linear Growth: -8.1%
📊 Click to view full EKSO Gross Profit analysis & methodology →
-$15.50M

Bottom Line Performance (3)

-$15.69M
Income Before Tax:-$11.70M
Ebitda Ttm:-13,855,000.00

Operating Expenses (5)

Operating Expenses:21,617,000.00
R And D Expense:2,626,000.00
Sga Expense:11,493,000.00
Income Tax Expense:$8.00K
Interest Expense:380,000.00

Expense Ratios (3)

R And D To Revenue Percentage:122.7%
Sga To Revenue Percentage:536.8%
Ebitda Margin:-119.8%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$19.67M
Current Assets:$14.05M
Ppe Net:1,115,000.00
Goodwill:431,000.00
Intangible Assets:$3.42M

Liability Structure (4)

Total Liabilities:13,928,000.00
Current Liabilities:9,091,000.00
Long Term Debt:$472.00K
Short Term Debt:$351.00K

Equity & Capital (3)

Equity:$2.09M
Retained Earnings:-$269.28M
Common Stock:141,429,000.00

Working Capital Items (3)

Accounts Receivable:4,537,000.00
Inventory:4,649,000.00
Accounts Payable:2,109,000.00

Special Items (2)

Contract Liabilities:2,844,000.00
Stock Based Compensation:114,000.00
C. Cash Flow Analysis

Operating Activities (2)

-$11.96M-$12.14M

Investment Activities (2)

Investing Cash Flow:$0.00
Capital Expenditures Ttm:178,000.00

Financing Activities (3)

Financing Cash Flow:$4.95M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:4,098,000.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:1,649,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-6.83
-$6.83
Earnings Per Share Ttm:-$4.40

Revenue & Cash Per Share (2)

Sales Per Share Ttm:3.25
Operating Cash Flow Per Share:-$3.31

Book Value & Capital (2)

Book Value Per Share:$0.59
Cash Per Share:1.12

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.55x
Working Capital Turnover Ttm:2.33x

Receivables Management (2)

Receivables Turnover Ttm:2.55x
Days Sales Outstanding Ttm:143.19

Inventory Management (2)

Inventory Turnover Ttm:1.17x
Days Inventory Outstanding Ttm:311.24

Payables & Cash Cycle (2)

Days Payable Outstanding:141.19
Cash Conversion Cycle:313.24
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:40.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (1)

-$12.14M

Damodaran Growth Analysis (2)

Reinvestment Rate:11.9%
Fundamental Growth Rate (g):-8.8%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):-6.4%

Other Growth Rates (2)

Gross Profit Growth Rate (Linear):-8.1%
Book Value Growth Rate (Linear):-35.1%
C. Company Profile & Context

Corporate Information (6)

Symbol:EKSO
Company Name:EKSO BIONICS HOLDINGS, INC.
Sector:Technology
Industry:General Industrial Machinery & Equipment, NEC
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:medium
Volume Category:N/A

Share Structure (3)

Shares Outstanding:3.56M
Shares Outstanding Basic:3.56M
Shares Outstanding Diluted:20.16M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-06-08 03:52:21 UTC
Data Timestamp:2026-06-07T23:21:01.456703
Scroll to Top