ZYBERNO
Stock Report
Updated Sep 1, 2026

DESWELL INDUSTRIES, INC. (DSWL)

Materials • NASDAQ

$3.00

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
26.0/100
POOR BUSINESS
DESWELL INDUSTRIES, INC. (DSWL) scores 26/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
MARGIN OF SAFETY
Is this stock cheap or expensive relative to what the business has historically generated for owners?
Margin of Safety unavailable — insufficient data for the owner-earnings DCF.
Is the market underestimating or overestimating what this business is capable of going forward?
+16.0%
Market Underestimates
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):POOR (8.9%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

DESWELL INDUSTRIES, INC. (DSWL) stock report — Zyberno Score 26/100 (POOR BUSINESS). Full financial analysis on Zyberno.

According to Zyberno's DCF model, DESWELL INDUSTRIES, INC. (DSWL) shows a Brina Gap of +16.0%, which strengthens the case: based on the company's ROIC (8.9%) and reinvestment rate (-13.0%), the business can fundamentally grow at -1.2% — but the current enterprise value implies the market expects -17.1%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:3.00
Market Cap:$48.71M

Valuation Multiples (3)

P/B Ratio:0.45x
P/S Ratio:0.79x
Peg Ratio:-999.00x

Enterprise Metrics (3)

Enterprise Value:$26.19M
Ev Ebitda Ratio:2.23x
Pfcf Ratio:10.85x

Price Action & Momentum (3)

Momentum Percentile:83 / 100
% of 52-Week High:67.0%
B. Profitability Assessment

Return Metrics (5)

Reinvestment Rate:-13.0%
Fundamental Growth Rate (g):-1.2%
Market-Implied Growth Rate:-17.1%

Margin Analysis (1)

Ebitda Margin:19.2%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:6.2%
C. Log-Linear Regression Growth Trends
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:5.25x
Quick Ratio:4.67x
Cash Ratio:1.13x

Leverage Analysis (3)

Debt To Equity Ttm:0.00x
Debt-to-Equity Ratio:0.00x
Debt To Ebitda:0.05x

Coverage Ratios (1)

Times Interest Earned:-999.00

Capital Structure (4)

Working Capital:86,529,000.00
Cash And Cash Equivalents:23,062,000.00
Long Term Debt:$0.00
Net Debt:-$22.53M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$61.33M
Cost Of Revenue Ttm:$47.61M

Profitability Breakdown (2)

$13.72M$10.26M

Bottom Line Performance (3)

$10.63M
Income Before Tax:$10.26M
Ebitda Ttm:11,748,000.00

Operating Expenses (5)

Operating Expenses:0.00
R And D Expense:0.00
Sga Expense:11,554,000.00
Income Tax Expense:-$363.00K
Interest Expense:0.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:18.8%
Ebitda Margin:19.2%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$129.96M
Current Assets:$106.89M
Ppe Net:22,326,000.00
Goodwill:0.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:20,574,000.00
Current Liabilities:20,363,000.00
Long Term Debt:$0.00
Short Term Debt:$536.00K

Equity & Capital (3)

Equity:$109.39M
Retained Earnings:$45.89M
Common Stock:53,202,000.00

Working Capital Items (3)

Accounts Receivable:11,433,000.00
Inventory:11,750,000.00
Accounts Payable:6,842,000.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:0.00
C. Cash Flow Analysis

Operating Activities (2)

$5.20M$4.71M

Investment Activities (1)

Investing Cash Flow:-$6.91M

Financing Activities (3)

Financing Cash Flow:-$3.36M
Dividends Paid Ttm:3,188,000.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:$0.65

Revenue & Cash Per Share (2)

Sales Per Share Ttm:3.78
Operating Cash Flow Per Share:$0.32

Book Value & Capital (2)

Book Value Per Share:$6.74
Cash Per Share:1.42

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.47x
Working Capital Turnover Ttm:0.71x

Receivables Management (2)

Receivables Turnover Ttm:5.36x
Days Sales Outstanding Ttm:68.04

Inventory Management (2)

Inventory Turnover Ttm:4.05x
Days Inventory Outstanding Ttm:90.08

Payables & Cash Cycle (2)

Days Payable Outstanding:52.45
Cash Conversion Cycle:105.66
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:80.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (4)

Reinvestment Rate:-13.0%
Fundamental Growth Rate (g):-1.2%
Market-Implied Growth Rate:-17.1%
B. Log-Linear Regression Growth Analysis
C. Company Profile & Context

Corporate Information (6)

Symbol:DSWL
Company Name:DESWELL INDUSTRIES, INC.
Sector:Materials
Industry:Plastics Products, NEC
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:16.24M
Shares Outstanding Basic:15.92K
Shares Outstanding Diluted:15.92K

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 02:27:12 UTC
Data Timestamp:2026-08-20T09:23:29.529439
Scroll to Top