ZYBERNO
Stock Report
Updated Sep 1, 2026

DSwiss, Inc. (DQWS)

Materials • OTC

$0.04

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
31.0/100
WEAK BUSINESS
DSwiss, Inc. (DQWS) scores 31/100 — weak fundamentals with mixed indicators requiring careful analysis before acting.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-783.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)
Operating Margin (Operational Efficiency):CRITICAL (-0.1%)
Return on Capital (Capital Efficiency):CRITICAL (-0.2%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

DSwiss, Inc. (DQWS) stock report — Zyberno Score 31/100 (WEAK BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, DQWS generated -$87.76K in Owner Earnings. Capital was deployed as follows: $39.83K invested in capital expenditures.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:0.04
Market Cap:$7.28M

Valuation Multiples (2)

P/S Ratio:3.86x
Peg Ratio:-999.00x

Enterprise Metrics (2)

Enterprise Value:$7.20M
Ev Ebitda Ratio:132.67x

Price Action & Momentum (1)

% of 52-Week High:35.3%
B. Profitability Assessment

Margin Analysis (3)

Operating Margin Ttm:-0.1%
Net Margin Ttm:-13.0%
Ebitda Margin:2.9%

TTM Performance (3)

Gross Margin Ttm:25.5%
Operating Margin Ttm:-0.1%
Net Margin Ttm:-13.0%

Yield Metrics (2)

Earnings Yield:-$3.90
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:-135.0%
Latest Earnings Filed:2026-08-14

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):21.6%

Earnings Growth (Linear) (1)

Net Income Growth Rate (Linear):-48.2%

Cash Flow Growth (Linear) (2)

Free Cash Flow Growth Rate (Linear):96.7%
Operating Cash Flow Growth Rate (Linear):100.0%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.79x
Quick Ratio:0.78x
Cash Ratio:0.61x

Leverage Analysis (1)

Debt To Ebitda:3.27x

Coverage Ratios (1)

Times Interest Earned:-999.00

Capital Structure (4)

Working Capital:-91,418.00
Cash And Cash Equivalents:257,989.00
Long Term Debt:$128.68K
Net Debt:-$80.34K
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $1.89M
Linear Growth: 21.6%
📊 Click to view full DQWS Revenue analysis & methodology →
Cost Of Revenue Ttm:$1.41M

Profitability Breakdown (2)

Gross profit TTM: $481.45K
Linear Growth: 16.5%
📊 Click to view full DQWS Gross Profit analysis & methodology →
-$1.66K

Bottom Line Performance (3)

Net income TTM: -$245.94K
Linear Growth: -48.2%
📊 Click to view full DQWS Net Income analysis & methodology →
Income Before Tax:-$228.76K
Ebitda Ttm:54,292.00

Operating Expenses (5)

Operating Expenses:0.00
R And D Expense:0.00
Sga Expense:685,751.00
Income Tax Expense:$17.17K
Interest Expense:0.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:134.0%
Ebitda Margin:2.9%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$637.22K
Current Assets:$333.98K
Ppe Net:161,390.00
Goodwill:0.00
Intangible Assets:$1.00

Liability Structure (4)

Total Liabilities:645,043.00
Current Liabilities:425,394.00
Long Term Debt:$128.68K
Short Term Debt:$48.97K

Equity & Capital (3)

Equity:-$7.82K
Retained Earnings:-$1.46M
Common Stock:600,000,000.00

Working Capital Items (3)

Accounts Receivable:19,231.00
Inventory:1,734.00
Accounts Payable:102,616.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:0.00
C. Cash Flow Analysis

Operating Activities (2)

Operating cash flow TTM: -$64.67K
Linear Growth: 100.0%
Free cash flow TTM: -$104.50K
Linear Growth: 96.7%
📊 Click to view full DQWS Free Cash Flow analysis & methodology →

Investment Activities (2)

Investing Cash Flow:-$146.00
Capital Expenditures Ttm:39,831.00

Financing Activities (3)

Financing Cash Flow:-$8.85K
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:55,947.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):0.00
Eps diluted TTM: -$0.00
Linear Growth: -50.0%
📊 Click to view full DQWS EPS analysis & methodology →
Earnings Per Share Ttm:-$0.00

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.01
Operating Cash Flow Per Share:-$0.00

Book Value & Capital (2)

Book Value Per Share:-$0.00
Cash Per Share:0.00

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:2.69x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:98.17x
Days Sales Outstanding Ttm:3.72

Inventory Management (2)

Inventory Turnover Ttm:811.14x
Days Inventory Outstanding Ttm:0.45

Payables & Cash Cycle (2)

Days Payable Outstanding:26.63
Cash Conversion Cycle:-22.46
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:20.00
Quality Score:20.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (1)

-$87.76K
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (2)

Revenue Growth Rate (Linear):21.6%
Net Income Growth Rate (Linear):-48.2%

Cash Flow Growth Rates (2)

Free Cash Flow Growth Rate (Linear):96.7%
Operating Cash Flow Growth Rate (Linear):100.0%

Other Growth Rates (2)

Gross Profit Growth Rate (Linear):16.5%
Book Value Growth Rate (Linear):28.0%
C. Company Profile & Context

Corporate Information (6)

Symbol:DQWS
Company Name:DSwiss, Inc.
Sector:Materials
Industry:Perfumes, Cosmetics & Other Toilet Preparations
Exchange:OTC
Country:Malaysia

Market Classification (3)

Market Cap Category:N/A
Price Category:penny
Volume Category:N/A

Share Structure (3)

Shares Outstanding:206.90M
Shares Outstanding Basic:206.90M
Shares Outstanding Diluted:206.90M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 16:19:56 UTC
Data Timestamp:2026-08-21T19:30:16.765506
Scroll to Top