ZYBERNO
Stock Report
Updated Jun 1, 2026

BRP Inc. (DOOO)

Industrial • NASDAQ

$63.75
BRP Inc. is a Canadian manufacturer of powersports vehicles and propulsion systems headquartered in Valcourt, Quebec. The company designs, develops, manufactures, and distributes Ski-Doo snowmobiles, Sea-Doo personal watercraft and pontoons, Lynx snowmobiles, Can-Am off-road vehicles and motorcycles, and Rotax engines, selling products in approximately 120 countries through dealership networks.

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
20.0/100
POOR BUSINESS
BRP Inc. (DOOO) scores 20/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
MARGIN OF SAFETY
Is this stock cheap or expensive relative to what the business has historically generated for owners?
Margin of Safety unavailable — insufficient data for the owner-earnings DCF.
Is the market underestimating or overestimating what this business is capable of going forward?
+19.7%
Market Underestimates
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):CRITICAL (3.92x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):AVERAGE (11.6%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

BRP Inc. (DOOO) stock report — Zyberno Score 20/100 (POOR BUSINESS). Full financial analysis on Zyberno.

According to Zyberno's DCF model, BRP Inc. (DOOO) shows a Brina Gap of +19.7%, which strengthens the case: based on the company's ROIC (11.6%) and reinvestment rate (99.4%), the business can fundamentally grow at 11.6% — but the current enterprise value implies the market expects -8.2%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:63.75
Market Cap:$0.00

Enterprise Metrics (2)

Enterprise Value:$1.42B
Ev Ebitda Ratio:4.92x
B. Profitability Assessment

Return Metrics (5)

Reinvestment Rate:99.4%
Fundamental Growth Rate (g):11.6%
Market-Implied Growth Rate:-8.2%

Margin Analysis (1)

Ebitda Margin:4.7%

Yield Metrics (1)

Dividend Yield:-999.0%
C. Log-Linear Regression Growth Trends
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:1.27x
Quick Ratio:0.56x
Cash Ratio:0.17x

Leverage Analysis (3)

Debt To Equity Ttm:3.92x
Debt-to-Equity Ratio:3.92x
Debt To Ebitda:5.99x

Coverage Ratios (2)

Interest Coverage Ratio:1.88x
Times Interest Earned:1.88

Capital Structure (4)

Working Capital:506,790,240.00
Cash And Cash Equivalents:309,391,240.00
Long Term Debt:$1.73B
Net Debt:$1.42B
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$6.12B
Cost Of Revenue Ttm:$4.75B

Profitability Breakdown (2)

$1.37B$289.33M

Bottom Line Performance (3)

$209.57M
Income Before Tax:$0.00
Ebitda Ttm:289,325,360.00

Operating Expenses (5)

Operating Expenses:0.00
R And D Expense:0.00
Sga Expense:0.00
Income Tax Expense:$18.18M
Interest Expense:153,500,360.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:0.0%
Ebitda Margin:4.7%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$4.58B
Current Assets:$2.37B
Ppe Net:1,316,089,920.00
Goodwill:83,088,680.00
Intangible Assets:$358.51M

Liability Structure (4)

Total Liabilities:4,137,845,240.00
Current Liabilities:1,861,635,560.00
Long Term Debt:$1.73B
Short Term Debt:$0.00

Equity & Capital (3)

Equity:$442.39M
Retained Earnings:$0.00
Common Stock:0.00

Working Capital Items (3)

Accounts Receivable:439,855,680.00
Inventory:1,321,740,240.00
Accounts Payable:1,097,610,880.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:0.00
C. Cash Flow Analysis

Operating Activities (2)

$878.34M$662.68M

Investment Activities (1)

Investing Cash Flow:-$230.65M

Financing Activities (3)

Financing Cash Flow:-$479.92M
Dividends Paid Ttm:45,564,760.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:1.34x
Working Capital Turnover Ttm:12.07x

Receivables Management (2)

Receivables Turnover Ttm:13.90x
Days Sales Outstanding Ttm:26.25

Inventory Management (2)

Inventory Turnover Ttm:3.59x
Days Inventory Outstanding Ttm:101.59

Payables & Cash Cycle (2)

Days Payable Outstanding:84.37
Cash Conversion Cycle:43.48
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:20.00
Quality Score:75.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (4)

Reinvestment Rate:99.4%
Fundamental Growth Rate (g):11.6%
Market-Implied Growth Rate:-8.2%
B. Log-Linear Regression Growth Analysis
C. Company Profile & Context

Corporate Information (6)

Symbol:DOOO
Company Name:BRP Inc.
Sector:Industrial
Industry:Miscellaneous Transportation Equipment
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:high
Volume Category:N/A

Share Structure (3)

Shares Outstanding:0
Shares Outstanding Basic:0
Shares Outstanding Diluted:0

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-06-01 05:49:28 UTC
Data Timestamp:2026-06-01T05:49:28.121109
Scroll to Top