ZYBERNO
Stock Report
Updated Jun 8, 2026

DAMON INC. (DMNIF)

Industrial • Over The Counter

$0.00

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
14.0/100
POOR BUSINESS
DAMON INC. (DMNIF) scores 14/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)
Operating Margin (Operational Efficiency):CRITICAL (-213.6%)
Return on Capital (Capital Efficiency):CRITICAL (-49.9%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

DAMON INC. (DMNIF) stock report — Zyberno Score 14/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:0.00
Market Cap:$19.60

Valuation Multiples (2)

P/S Ratio:0.00x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$4.75M
B. Profitability Assessment

Margin Analysis (3)

Operating Margin Ttm:-213.6%
Net Margin Ttm:-2,008.4%
Ebitda Margin:-147.4%

TTM Performance (3)

Gross Margin Ttm:52.1%
Operating Margin Ttm:-213.6%
Net Margin Ttm:-2,008.4%

Yield Metrics (2)

Earnings Yield:-$93.00M
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):25.8%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.08x
Quick Ratio:0.08x
Cash Ratio:0.05x

Leverage Analysis (1)

Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-187.17x
Times Interest Earned:-187.17

Capital Structure (4)

Working Capital:-13,705,547.00
Cash And Cash Equivalents:682,232.00
Long Term Debt:$117.89K
Net Debt:$4.75M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $352.95K
Linear Growth: 25.8%
📊 Click to view full DMNIF Revenue analysis & methodology →
Cost Of Revenue Ttm:$108.09K

Profitability Breakdown (2)

Gross profit TTM: $183.88K
Linear Growth: 3.7%
📊 Click to view full DMNIF Gross Profit analysis & methodology →
-$753.73K

Bottom Line Performance (3)

-$7.09M
Income Before Tax:-$7.09M
Ebitda Ttm:-520,387.00

Operating Expenses (5)

Operating Expenses:32,973,848.00
R And D Expense:1,109,302.00
Sga Expense:10,016,540.00
Income Tax Expense:-$32.52M
Interest Expense:168,160.00

Expense Ratios (3)

R And D To Revenue Percentage:1,374.8%
Sga To Revenue Percentage:12,413.5%
Ebitda Margin:-147.4%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$1.82M
Current Assets:$1.17M
Ppe Net:65,705.00
Goodwill:14,045,955.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:14,992,300.00
Current Liabilities:14,874,412.00
Long Term Debt:$117.89K
Short Term Debt:$5.31M

Equity & Capital (3)

Equity:-$13.18M
Retained Earnings:-$149.26M
Common Stock:118,513,491.00

Working Capital Items (3)

Accounts Receivable:80,523.00
Inventory:0.00
Accounts Payable:5,314,287.00

Special Items (2)

Contract Liabilities:237,612.00
Stock Based Compensation:9,836.00
C. Cash Flow Analysis

Operating Activities (2)

-$20.59M$0.00

Investment Activities (1)

Investing Cash Flow:$0.00

Financing Activities (3)

Financing Cash Flow:-$36.82K
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:14,767,360.00
Long Term Debt Issuance:$350.00K
Long Term Debt Repayments:$2.22M

Non-Cash Items (1)

Depreciation Amortization Ttm:233,345.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-0.93
-$0.93
Earnings Per Share Ttm:-$0.36

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.02
Operating Cash Flow Per Share:-$1.00

Book Value & Capital (2)

Book Value Per Share:-$0.67
Cash Per Share:0.03

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.05x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:4.38x
Days Sales Outstanding Ttm:83.27

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:17,945.04
Cash Conversion Cycle:-18,860.76
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:20.00
Quality Score:20.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):25.8%

Other Growth Rates (1)

Gross Profit Growth Rate (Linear):3.7%
C. Company Profile & Context

Corporate Information (6)

Symbol:DMNIF
Company Name:DAMON INC.
Sector:Industrial
Industry:Motorcycles, Bicycles & Parts
Exchange:Over The Counter
Country:Unknown

Market Classification (3)

Market Cap Category:N/A
Price Category:penny
Volume Category:N/A

Share Structure (3)

Shares Outstanding:19.60M
Shares Outstanding Basic:19.60M
Shares Outstanding Diluted:19.60M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-06-08 17:47:34 UTC
Data Timestamp:2026-06-08T17:47:34.403444
Scroll to Top