ZYBERNO
Stock Report
Updated Aug 23, 2026

DARKIRIS INC. (DKI)

Technology • NASDAQ

$3.91

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
21.0/100
POOR BUSINESS
DARKIRIS INC. (DKI) scores 21/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.04x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (-123.4%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

DARKIRIS INC. (DKI) stock report — Zyberno Score 21/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:3.91
Market Cap:$8.30M

Valuation Multiples (3)

P/B Ratio:1.22x
P/S Ratio:0.82x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$6.74M

Price Action & Momentum (1)

% of 52-Week High:2.1%
B. Profitability Assessment

Return Metrics (3)

Reinvestment Rate:0.3%
Fundamental Growth Rate (g):-0.4%

Margin Analysis (1)

Ebitda Margin:-85.2%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:2.86x
Quick Ratio:2.86x
Cash Ratio:1.08x

Leverage Analysis (3)

Debt To Equity Ttm:0.04x
Debt-to-Equity Ratio:0.04x
Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-15,629.66x
Times Interest Earned:-15,629.66

Capital Structure (4)

Working Capital:3,094,372.00
Cash And Cash Equivalents:1,800,202.00
Long Term Debt:$0.00
Net Debt:-$1.56M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$10.08M
Cost Of Revenue Ttm:$7.58M

Profitability Breakdown (2)

$2.50M-$8.60M

Bottom Line Performance (3)

-$8.64M
Income Before Tax:-$8.57M
Ebitda Ttm:-8,588,195.00

Operating Expenses (5)

Operating Expenses:11,099,060.00
R And D Expense:900,000.00
Sga Expense:9,304,000.00
Income Tax Expense:$76.17K
Interest Expense:550.00

Expense Ratios (3)

R And D To Revenue Percentage:8.9%
Sga To Revenue Percentage:92.3%
Ebitda Margin:-85.2%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$8.45M
Current Assets:$4.76M
Ppe Net:9,294.00
Goodwill:0.00
Intangible Assets:$679.13K

Liability Structure (4)

Total Liabilities:1,664,099.00
Current Liabilities:1,664,099.00
Long Term Debt:$0.00
Short Term Debt:$243.79K

Equity & Capital (3)

Equity:$6.78M
Retained Earnings:-$12.35M
Common Stock:50,000.00

Working Capital Items (3)

Accounts Receivable:2,617,164.00
Inventory:0.00
Accounts Payable:44,863.00

Special Items (2)

Contract Liabilities:1,401,978.00
Stock Based Compensation:8,808,000.00
C. Cash Flow Analysis

Operating Activities (2)

-$457.94K-$463.06K

Investment Activities (1)

Investing Cash Flow:-$3.42M

Financing Activities (3)

Financing Cash Flow:$5.37M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:5,049,993.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$1.22M

Non-Cash Items (1)

Depreciation Amortization Ttm:8,116.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:-$4.07

Revenue & Cash Per Share (2)

Sales Per Share Ttm:4.75
Operating Cash Flow Per Share:-$0.22

Book Value & Capital (2)

Book Value Per Share:$3.19
Cash Per Share:0.85

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:1.19x
Working Capital Turnover Ttm:3.26x

Receivables Management (2)

Receivables Turnover Ttm:3.85x
Days Sales Outstanding Ttm:94.78

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:2.16
Cash Conversion Cycle:-906.38
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:40.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:0.3%
Fundamental Growth Rate (g):-0.4%
B. Log-Linear Regression Growth Analysis
C. Company Profile & Context

Corporate Information (6)

Symbol:DKI
Company Name:DARKIRIS INC.
Sector:Technology
Industry:Software
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:2.12M
Shares Outstanding Basic:16.53M
Shares Outstanding Diluted:16.53M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-23 01:47:29 UTC
Data Timestamp:2026-08-21T16:03:13.095405
Scroll to Top