ZYBERNO
Stock Report
Updated Jun 8, 2026

DIH HOLDING US, INC. (DHAI)

Healthcare • NASDAQ

$0.00

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
15.0/100
POOR BUSINESS
DIH HOLDING US, INC. (DHAI) scores 15/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)
Operating Margin (Operational Efficiency):CRITICAL (1.6%)
Return on Capital (Capital Efficiency):CRITICAL (2.5%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

DIH HOLDING US, INC. (DHAI) stock report — Zyberno Score 15/100 (POOR BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, DHAI generated $4.65M in Owner Earnings. Capital was deployed as follows: $202.00K invested in capital expenditures.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:0.00
Market Cap:$51.97K

Valuation Multiples (2)

P/S Ratio:0.00x
Peg Ratio:-999.00x

Enterprise Metrics (3)

Enterprise Value:$14.53M
Ev Ebitda Ratio:8.99x
Pfcf Ratio:0.01x
B. Profitability Assessment

Margin Analysis (3)

Operating Margin Ttm:1.6%
Net Margin Ttm:-13.1%
Ebitda Margin:2.5%

TTM Performance (3)

Gross Margin Ttm:47.4%
Operating Margin Ttm:1.6%
Net Margin Ttm:-13.1%

Yield Metrics (3)

Earnings Yield:-$2.67K
Owner Earnings Yield:$8.95K
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):9.9%

Earnings Growth (Linear) (1)

Net Income Growth Rate (Linear):-50.0%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.51x
Quick Ratio:0.34x
Cash Ratio:0.02x

Leverage Analysis (1)

Debt To Ebitda:9.65x

Coverage Ratios (2)

Interest Coverage Ratio:-10.14x
Times Interest Earned:-10.14

Capital Structure (4)

Working Capital:-23,166,000.00
Cash And Cash Equivalents:1,120,000.00
Long Term Debt:$5.38M
Net Debt:$14.47M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $64.47M
Linear Growth: 9.9%
📊 Click to view full DHAI Revenue analysis & methodology →
Cost Of Revenue Ttm:$34.70M

Profitability Breakdown (2)

Gross profit TTM: $30.59M
Linear Growth: 100.0%
📊 Click to view full DHAI Gross Profit analysis & methodology →
$1.00M

Bottom Line Performance (3)

Net income TTM: -$8.44M
Linear Growth: -50.0%
📊 Click to view full DHAI Net Income analysis & methodology →
Income Before Tax:-$7.20M
Ebitda Ttm:1,616,000.00

Operating Expenses (5)

Operating Expenses:32,385,000.00
R And D Expense:6,609,000.00
Sga Expense:25,776,000.00
Income Tax Expense:$2.30M
Interest Expense:693,000.00

Expense Ratios (3)

R And D To Revenue Percentage:43.8%
Sga To Revenue Percentage:170.8%
Ebitda Margin:2.5%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$31.81M
Current Assets:$24.16M
Ppe Net:4,433,000.00
Goodwill:0.00
Intangible Assets:$380.00K

Liability Structure (4)

Total Liabilities:69,696,000.00
Current Liabilities:47,324,000.00
Long Term Debt:$5.38M
Short Term Debt:$10.21M

Equity & Capital (3)

Equity:-$37.88M
Retained Earnings:-$39.48M
Common Stock:100,000,000.00

Working Capital Items (3)

Accounts Receivable:3,834,000.00
Inventory:7,962,000.00
Accounts Payable:3,945,000.00

Special Items (2)

Contract Liabilities:6,644,000.00
Stock Based Compensation:450,000.00
C. Cash Flow Analysis

Operating Activities (2)

$5.19M$4.99M

Investment Activities (2)

Investing Cash Flow:-$21.00K
Capital Expenditures Ttm:202,000.00

Financing Activities (3)

Financing Cash Flow:-$1.57M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:202,000,000.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:612,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-0.04
-$0.04
Earnings Per Share Ttm:-$0.24

Revenue & Cash Per Share (3)

Sales Per Share Ttm:1.86
Operating Cash Flow Per Share:-$0.12
Fcf Per Share Ttm:0.13

Book Value & Capital (2)

Book Value Per Share:-$1.09
Cash Per Share:0.03

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:1.79x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:16.82x
Days Sales Outstanding Ttm:21.71

Inventory Management (2)

Inventory Turnover Ttm:4.36x
Days Inventory Outstanding Ttm:83.75

Payables & Cash Cycle (2)

Days Payable Outstanding:41.49
Cash Conversion Cycle:63.96
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:20.00
Quality Score:20.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (3)

Owner earnings TTM: $4.65M
Linear Growth: 0.0%
📊 Click to view full DHAI Owner Earnings analysis & methodology →
Owner Earnings Per Share:$0.13
Owner Earnings Yield:$8.95K

Investment Assessment (1)

Buffett Assessment:Overvalued
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (2)

Revenue Growth Rate (Linear):9.9%
Net Income Growth Rate (Linear):-50.0%

Other Growth Rates (1)

Gross Profit Growth Rate (Linear):100.0%
C. Company Profile & Context

Corporate Information (6)

Symbol:DHAI
Company Name:DIH HOLDING US, INC.
Sector:Healthcare
Industry:Medical Devices
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:penny
Volume Category:N/A

Share Structure (3)

Shares Outstanding:34.64M
Shares Outstanding Basic:34.64M
Shares Outstanding Diluted:34.64M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-06-08 02:13:09 UTC
Data Timestamp:2026-06-07T20:03:34.768344
Scroll to Top