Healthcare • NYSE
According to Zyberno, Quest Diagnostics Inc (DGX) is not a buy — AVERAGE BUSINESS (63/100) with a negative Margin of Safety of -60.3% and a Brina Gap of -10.7% showing the market already prices in more growth than the fundamentals support.
According to Zyberno's DCF model, Quest Diagnostics Inc (DGX) trades at $244.03 against an estimated intrinsic value per share of $152.23 — a -60.3% Margin of Safety based on Owner Earnings of $1.34B TTM, projected at 0.8% growth for 10 years with a 2.5% terminal growth rate. The Brina Gap of -10.7% weakens the case: based on the company's ROIC (8.9%) and reinvestment rate (4.5%), the business can fundamentally grow at 0.4% — but the current enterprise value implies the market expects 11.1%. This places DGX in the Expensive Hype quadrant of the Brina Matrix, the most fragile combination — overvalued on cash AND overpriced on growth. Zyberno's model translates this into a 5-year expected return of -8.3% annually.
Over the trailing twelve months, DGX generated $1.34B in Owner Earnings. Capital was deployed as follows: $275.00M returned via share buybacks, $364.00M paid as dividends, $524.00M invested in capital expenditures. Reinvestment rate: 4.5%. Owner Earnings have grown at 0.8% annually over the trailing five years using log-linear regression.