ZYBERNO
Stock Report
Updated Sep 1, 2026

T3 DEFENSE INC. (DFNS)

NASDAQ

$11.82

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
7.0/100
POOR BUSINESS
T3 DEFENSE INC. (DFNS) scores 7/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (-9.0%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

T3 DEFENSE INC. (DFNS) stock report — Zyberno Score 7/100 (POOR BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, DFNS generated -$9.81M in Owner Earnings. Capital was deployed as follows: $174.78K invested in capital expenditures. Reinvestment rate: 1.3%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:11.82
Market Cap:$5.67M

Valuation Multiples (2)

P/S Ratio:0.96x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$8.78M
B. Profitability Assessment

Return Metrics (4)

ROA:-14.2%
Reinvestment Rate:1.3%
Fundamental Growth Rate (g):-0.1%

Margin Analysis (1)

Ebitda Margin:-626.6%

Yield Metrics (2)

Earnings Yield:-$494.32
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:-13,441.2%
Latest Earnings Filed:2026-08-18

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):100.0%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.14x
Quick Ratio:0.11x
Cash Ratio:0.03x

Leverage Analysis (1)

Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-5.33x
Times Interest Earned:-5.33

Capital Structure (4)

Working Capital:-131,946,000.00
Cash And Cash Equivalents:4,085,000.00
Long Term Debt:$2.69M
Net Debt:$3.11M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $5.91M
Linear Growth: 100.0%
📊 Click to view full DFNS Revenue analysis & methodology →
Cost Of Revenue Ttm:$4.91M

Profitability Breakdown (2)

Gross profit TTM: $998.52K
Linear Growth: 55.1%
📊 Click to view full DFNS Gross Profit analysis & methodology →
-$37.23M

Bottom Line Performance (3)

-$30.03M
Income Before Tax:-$35.48M
Ebitda Ttm:-37,051,694.00

Operating Expenses (5)

Operating Expenses:38,617,593.00
R And D Expense:348,000.00
Sga Expense:3,593,000.00
Income Tax Expense:-$190.00K
Interest Expense:1,333,000.00

Expense Ratios (3)

R And D To Revenue Percentage:8.7%
Sga To Revenue Percentage:89.9%
Ebitda Margin:-626.6%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$316.00M
Current Assets:$21.24M
Ppe Net:575,000.00
Goodwill:99,047,000.00
Intangible Assets:$12.20M

Liability Structure (4)

Total Liabilities:335,659,000.00
Current Liabilities:153,188,000.00
Long Term Debt:$2.69M
Short Term Debt:$4.51M

Equity & Capital (3)

Equity:-$19.66M
Retained Earnings:-$232.16M
Common Stock:150,000,000.00

Working Capital Items (3)

Accounts Receivable:3,576,000.00
Inventory:4,738,000.00
Accounts Payable:4,035,000.00

Special Items (2)

Contract Liabilities:851,194.00
Stock Based Compensation:1,907,000.00
C. Cash Flow Analysis

Operating Activities (2)

-$9.78M-$9.96M

Investment Activities (2)

Investing Cash Flow:-$3.82M
Capital Expenditures Ttm:174,779.00

Financing Activities (3)

Financing Cash Flow:$12.48M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:478,000.00
Long Term Debt Issuance:$78.00K
Long Term Debt Repayments:$1.00M

Non-Cash Items (1)

Depreciation Amortization Ttm:181,899.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-166.36
-$166.98
Earnings Per Share Ttm:-$62.56

Revenue & Cash Per Share (2)

Sales Per Share Ttm:12.32
Operating Cash Flow Per Share:-$7.95

Book Value & Capital (2)

Book Value Per Share:-$40.95
Cash Per Share:8.51

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.03x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:1.65x
Days Sales Outstanding Ttm:220.72

Inventory Management (2)

Inventory Turnover Ttm:1.04x
Days Inventory Outstanding Ttm:351.86

Payables & Cash Cycle (2)

Days Payable Outstanding:299.65
Cash Conversion Cycle:272.93
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:20.00
Quality Score:20.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (1)

-$9.81M

Damodaran Growth Analysis (2)

Reinvestment Rate:1.3%
Fundamental Growth Rate (g):-0.1%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):100.0%

Other Growth Rates (1)

Gross Profit Growth Rate (Linear):55.1%
C. Company Profile & Context

Corporate Information (6)

Symbol:DFNS
Company Name:T3 DEFENSE INC.
Sector:Unknown
Industry:Services-Management Consulting Services
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:medium
Volume Category:N/A

Share Structure (3)

Shares Outstanding:480.02K
Shares Outstanding Basic:480.02K
Shares Outstanding Diluted:480.02K

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 12:39:45 UTC
Data Timestamp:2026-08-21T06:02:20.970818
Scroll to Top