ZYBERNO
Stock Report
Updated Aug 31, 2026

DEFI DEVELOPMENT CORP. (DFDV)

Financial Services • NASDAQ

$5.38

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
16.0/100
POOR BUSINESS
DEFI DEVELOPMENT CORP. (DFDV) scores 16/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-233.4%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)
Operating Margin (Operational Efficiency):CRITICAL (-866.5%)
Return on Capital (Capital Efficiency):CRITICAL (-87.8%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

DEFI DEVELOPMENT CORP. (DFDV) stock report — Zyberno Score 16/100 (POOR BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, DFDV generated -$17.37M in Owner Earnings. Capital was deployed as follows: $10.50M returned via share buybacks. Reinvestment rate: 1.1%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:5.38
Market Cap:$147.15M

Valuation Multiples (2)

P/S Ratio:9.75x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$270.87M

Price Action & Momentum (3)

Momentum Percentile:1 / 100
% of 52-Week High:28.3%
B. Profitability Assessment

Return Metrics (5)

ROA:-65.3%
Reinvestment Rate:1.1%
Fundamental Growth Rate (g):-0.9%

Margin Analysis (3)

Operating Margin Ttm:-866.5%
Net Margin Ttm:-1,319.5%
Ebitda Margin:-865.0%

TTM Performance (3)

Gross Margin Ttm:81.8%
Operating Margin Ttm:-866.5%
Net Margin Ttm:-1,319.5%

Yield Metrics (2)

Earnings Yield:-$273.77
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):100.0%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:1.21x
Quick Ratio:1.21x
Cash Ratio:0.02x

Leverage Analysis (1)

Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-2.50x
Times Interest Earned:-2.50

Capital Structure (4)

Working Capital:19,846,000.00
Cash And Cash Equivalents:1,800,000.00
Long Term Debt:$120.56M
Net Debt:$123.72M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $15.09M
Linear Growth: 100.0%
📊 Click to view full DFDV Revenue analysis & methodology →
Cost Of Revenue Ttm:$240.00K

Profitability Breakdown (2)

Gross profit TTM: $12.35M
Linear Growth: 100.0%
📊 Click to view full DFDV Gross Profit analysis & methodology →
-$130.76M

Bottom Line Performance (3)

-$199.12M
Income Before Tax:-$20.08M
Ebitda Ttm:-130,529,209.00

Operating Expenses (5)

Operating Expenses:145,855,661.00
R And D Expense:883,982.00
Sga Expense:19,174,088.00
Income Tax Expense:$19.14M
Interest Expense:14,571,605.00

Expense Ratios (3)

R And D To Revenue Percentage:26.7%
Sga To Revenue Percentage:578.6%
Ebitda Margin:-865.0%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$203.33M
Current Assets:$114.65M
Ppe Net:0.00
Goodwill:607,000.00
Intangible Assets:$2.30M

Liability Structure (4)

Total Liabilities:215,367,000.00
Current Liabilities:94,803,000.00
Long Term Debt:$120.56M
Short Term Debt:$4.96M

Equity & Capital (3)

Equity:-$12.03M
Retained Earnings:-$202.57M
Common Stock:1,000,000,000.00

Working Capital Items (3)

Accounts Receivable:52,000.00
Inventory:0.00
Accounts Payable:4,955,000.00

Special Items (2)

Contract Liabilities:82,000.00
Stock Based Compensation:1,724,000.00
C. Cash Flow Analysis

Operating Activities (2)

-$27.00M-$17.37M

Investment Activities (1)

Investing Cash Flow:$16.19M

Financing Activities (3)

Financing Cash Flow:-$8.61M
Dividends Paid Ttm:0.00
Stock Repurchase:10,502,000.00

Capital Transactions (3)

Common Stock Issuance:1,959,000.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:235,624.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-8.43
-$8.35
Earnings Per Share Ttm:-$7.28

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.55
Operating Cash Flow Per Share:-$0.66

Book Value & Capital (2)

Book Value Per Share:-$0.44
Cash Per Share:0.07

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.05x
Working Capital Turnover Ttm:0.76x

Receivables Management (2)

Receivables Turnover Ttm:290.21x
Days Sales Outstanding Ttm:1.26

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:7,535.73
Cash Conversion Cycle:-8,533.47
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:20.00
Quality Score:20.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (1)

-$17.37M

Damodaran Growth Analysis (2)

Reinvestment Rate:1.1%
Fundamental Growth Rate (g):-0.9%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):100.0%

Other Growth Rates (2)

Gross Profit Growth Rate (Linear):100.0%
Book Value Growth Rate (Linear):100.0%
C. Company Profile & Context

Corporate Information (6)

Symbol:DFDV
Company Name:DEFI DEVELOPMENT CORP.
Sector:Financial Services
Industry:Finance Services
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:27.35M
Shares Outstanding Basic:27.35M
Shares Outstanding Diluted:27.35M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-31 20:42:03 UTC
Data Timestamp:2026-08-19T22:04:30.584152
Scroll to Top