ZYBERNO
Stock Report
Updated Aug 23, 2026

Hashdex Commodities Trust (DEFI)

Financial Services • NYSE

$72.77

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
27.0/100
POOR BUSINESS
Hashdex Commodities Trust (DEFI) scores 27/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
MARGIN OF SAFETY
Is this stock cheap or expensive relative to what the business has historically generated for owners?
Margin of Safety unavailable — insufficient data for the owner-earnings DCF.
Is the market underestimating or overestimating what this business is capable of going forward?
+11.3%
Market Underestimates
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-55.1%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):GOOD (20.0%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Hashdex Commodities Trust (DEFI) stock report — Zyberno Score 27/100 (POOR BUSINESS). Full financial analysis on Zyberno.

According to Zyberno's DCF model, Hashdex Commodities Trust (DEFI) shows a Brina Gap of +11.3%, which strengthens the case: based on the company's ROIC (20.0%) and reinvestment rate (0.0%), the business can fundamentally grow at 0.0% — but the current enterprise value implies the market expects -11.3%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:72.77
Market Cap:$14.55M

Valuation Multiples (3)

P/B Ratio:1.09x
P/S Ratio:9,419.50x
Peg Ratio:-999.00x

Enterprise Metrics (2)

Enterprise Value:$14.51M
Ev Ebitda Ratio:4.10x

Price Action & Momentum (3)

Momentum Percentile:10 / 100
% of 52-Week High:51.1%
B. Profitability Assessment

Return Metrics (7)

ROA:-53.7%
Reinvestment Rate:0.0%
Fundamental Growth Rate (g):0.0%
Market-Implied Growth Rate:-11.3%

Margin Analysis (1)

Ebitda Margin:228,911.7%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):-4.2%

Earnings Growth (Linear) (1)

Net Income Growth Rate (Linear):-44.2%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.03x
Quick Ratio:0.03x
Cash Ratio:0.03x

Leverage Analysis (3)

Debt To Equity Ttm:0.00x
Debt-to-Equity Ratio:0.00x
Debt To Ebitda:0.00x

Coverage Ratios (2)

Interest Coverage Ratio:267,925.40x
Times Interest Earned:267,925.40

Capital Structure (4)

Working Capital:-1,291,471.00
Cash And Cash Equivalents:42,043.00
Long Term Debt:$0.00
Net Debt:-$42.04K
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $1.55K
Linear Growth: -4.2%
📊 Click to view full DEFI Revenue analysis & methodology →
Cost Of Revenue Ttm:$0.00

Profitability Breakdown (2)

$0.00$3.54M

Bottom Line Performance (3)

Net income TTM: -$6.88M
Linear Growth: -44.2%
📊 Click to view full DEFI Net Income analysis & methodology →
Income Before Tax:$0.00
Ebitda Ttm:3,536,686.00

Operating Expenses (5)

Operating Expenses:66,582.00
R And D Expense:0.00
Sga Expense:0.00
Income Tax Expense:$0.00
Interest Expense:40.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:0.0%
Ebitda Margin:228,911.7%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$14.64M
Current Assets:$42.04K
Ppe Net:0.00
Goodwill:0.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:1,333,514.00
Current Liabilities:1,333,514.00
Long Term Debt:$0.00
Short Term Debt:$0.00

Equity & Capital (3)

Equity:$13.30M
Retained Earnings:$0.00
Common Stock:130,000.00

Working Capital Items (3)

Accounts Receivable:0.00
Inventory:0.00
Accounts Payable:0.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:0.00
C. Cash Flow Analysis

Operating Activities (2)

$2.49M$0.00

Investment Activities (1)

Investing Cash Flow:$0.00

Financing Activities (3)

Financing Cash Flow:$0.00
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:2,144,314.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:-$34.41

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.01
Operating Cash Flow Per Share:$12.45

Book Value & Capital (2)

Book Value Per Share:$66.52
Cash Per Share:0.21

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.00x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:-999.00x
Days Sales Outstanding Ttm:-999.00

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:-999.00
Cash Conversion Cycle:-999.00
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:60.00
Quality Score:45.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (4)

Reinvestment Rate:0.0%
Fundamental Growth Rate (g):0.0%
Market-Implied Growth Rate:-11.3%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (2)

Revenue Growth Rate (Linear):-4.2%
Net Income Growth Rate (Linear):-44.2%

Other Growth Rates (1)

Book Value Growth Rate (Linear):4.1%
C. Company Profile & Context

Corporate Information (6)

Symbol:DEFI
Company Name:Hashdex Commodities Trust
Sector:Financial Services
Industry:Commodity Contracts Brokers & Dealers
Exchange:NYSE
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:high
Volume Category:N/A

Share Structure (3)

Shares Outstanding:200.00K
Shares Outstanding Basic:200.00K
Shares Outstanding Diluted:0

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-23 19:37:37 UTC
Data Timestamp:2026-08-23T04:10:18.785153
Scroll to Top