ZYBERNO
Stock Report
Updated Aug 24, 2026

COSMOS GROUP HOLDINGS INC. (COSG)

Financial Services • OTC

$0.06

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
13.0/100
POOR BUSINESS
COSMOS GROUP HOLDINGS INC. (COSG) scores 13/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)
Operating Margin (Operational Efficiency):EXCELLENT (24,813.9%)
Return on Capital (Capital Efficiency):CRITICAL (0.0%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

COSMOS GROUP HOLDINGS INC. (COSG) stock report — Zyberno Score 13/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:0.06
Market Cap:$1.84M

Valuation Multiples (2)

P/S Ratio:40.96x
Peg Ratio:-999.00x

Enterprise Metrics (2)

Enterprise Value:$1.81M
Ev Ebitda Ratio:0.12x

Price Action & Momentum (1)

% of 52-Week High:16.5%
B. Profitability Assessment

Return Metrics (3)

ROA:33.7%
Reinvestment Rate:-41.7%
Market-Implied Growth Rate:-20.0%

Margin Analysis (3)

Operating Margin Ttm:24,813.9%
Net Margin Ttm:12,660.9%
Ebitda Margin:34,520.4%

TTM Performance (3)

Gross Margin Ttm:40.0%
Operating Margin Ttm:24,813.9%
Net Margin Ttm:12,660.9%

Yield Metrics (2)

Earnings Yield:$0.00
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:-100.0%
Latest Earnings Filed:2025-05-15

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):-50.0%

Cash Flow Growth (Linear) (1)

Operating Cash Flow Growth Rate (Linear):-26.8%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.00x
Quick Ratio:-0.45x
Cash Ratio:0.00x

Leverage Analysis (1)

Debt To Ebitda:0.00x

Coverage Ratios (1)

Times Interest Earned:-999.00

Capital Structure (4)

Working Capital:-41,261,443.00
Cash And Cash Equivalents:23,503.00
Long Term Debt:$0.00
Net Debt:-$23.50K
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $44.87K
Linear Growth: -50.0%
📊 Click to view full COSG Revenue analysis & methodology →
Cost Of Revenue Ttm:$26.92K

Profitability Breakdown (2)

Gross profit TTM: $17.95K
Linear Growth: -50.0%
📊 Click to view full COSG Gross Profit analysis & methodology →
$11.13M

Bottom Line Performance (3)

$5.68M
Income Before Tax:$11.13M
Ebitda Ttm:15,490,675.00

Operating Expenses (5)

Operating Expenses:3,156,209.00
R And D Expense:459,431.00
Sga Expense:1,984,610.00
Income Tax Expense:-$23.91K
Interest Expense:0.00

Expense Ratios (3)

R And D To Revenue Percentage:2,382.8%
Sga To Revenue Percentage:10,293.1%
Ebitda Margin:34,520.4%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$23.50K
Current Assets:$23.50K
Ppe Net:835.00
Goodwill:0.00
Intangible Assets:$7.25M

Liability Structure (4)

Total Liabilities:41,284,946.00
Current Liabilities:41,284,946.00
Long Term Debt:$0.00
Short Term Debt:$0.00

Equity & Capital (3)

Equity:-$41.26M
Retained Earnings:-$200.81M
Common Stock:5,000,000,000.00

Working Capital Items (3)

Accounts Receivable:837,562.00
Inventory:18,397,961.00
Accounts Payable:66,710.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:0.00
C. Cash Flow Analysis

Operating Activities (2)

Operating cash flow TTM: -$3.56M
Linear Growth: -26.8%
$0.00

Investment Activities (1)

Investing Cash Flow:$0.00

Financing Activities (3)

Financing Cash Flow:$29.74K
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:4,355,698.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):0.00
$0.00
Earnings Per Share Ttm:$0.19

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.00
Operating Cash Flow Per Share:-$0.12

Book Value & Capital (2)

Book Value Per Share:-$1.35
Cash Per Share:0.00

Dividend Policy (1)

Dividend Payout Ratio:0.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.00x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:0.05x
Days Sales Outstanding Ttm:6,812.63

Inventory Management (2)

Inventory Turnover Ttm:0.00x
Days Inventory Outstanding Ttm:249,415.23

Payables & Cash Cycle (2)

Days Payable Outstanding:904.37
Cash Conversion Cycle:255,323.50
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:20.00
Quality Score:50.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:-41.7%
Market-Implied Growth Rate:-20.0%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):-50.0%

Cash Flow Growth Rates (1)

Operating Cash Flow Growth Rate (Linear):-26.8%

Other Growth Rates (2)

Gross Profit Growth Rate (Linear):-50.0%
Book Value Growth Rate (Linear):-50.0%
C. Company Profile & Context

Corporate Information (6)

Symbol:COSG
Company Name:COSMOS GROUP HOLDINGS INC.
Sector:Financial Services
Industry:Finance Services
Exchange:OTC
Country:Hong Kong

Market Classification (3)

Market Cap Category:N/A
Price Category:penny
Volume Category:N/A

Share Structure (3)

Shares Outstanding:30.64M
Shares Outstanding Basic:4.59B
Shares Outstanding Diluted:4.59B

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-24 18:59:22 UTC
Data Timestamp:2026-08-24T18:59:22.635256
Scroll to Top