ZYBERNO
Stock Report
Updated Aug 22, 2026

Cumulus Media Inc. (CMLS)

Technology • Unknown

$0.01

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
15.0/100
POOR BUSINESS
Cumulus Media Inc. (CMLS) scores 15/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)
Operating Margin (Operational Efficiency):CRITICAL (-21.6%)
Return on Capital (Capital Efficiency):CRITICAL (-26.4%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Cumulus Media Inc. (CMLS) stock report — Zyberno Score 15/100 (POOR BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, CMLS generated -$55.67M in Owner Earnings. Capital was deployed as follows: $18.59M invested in capital expenditures. Reinvestment rate: 30.1%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:0.01
Market Cap:$88.34K

Valuation Multiples (2)

P/S Ratio:0.00x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$646.31M

Price Action & Momentum (1)

% of 52-Week High:2.9%
B. Profitability Assessment

Return Metrics (4)

ROA:-19.0%
Reinvestment Rate:30.1%
Fundamental Growth Rate (g):-8.0%

Margin Analysis (3)

Operating Margin Ttm:-21.6%
Net Margin Ttm:-25.9%
Ebitda Margin:-10.5%

TTM Performance (2)

Operating Margin Ttm:-21.6%
Net Margin Ttm:-25.9%

Yield Metrics (2)

Earnings Yield:-$208.20K
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:65.8%
Latest Earnings Filed:2026-08-14

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):-8.0%

Cash Flow Growth (Linear) (2)

Free Cash Flow Growth Rate (Linear):-50.0%
Operating Cash Flow Growth Rate (Linear):-26.8%

Operating Growth (Linear) (1)

Operating Income Growth Rate (Linear):-27.5%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:3.65x
Quick Ratio:3.65x
Cash Ratio:1.06x

Leverage Analysis (1)

Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-2.88x
Times Interest Earned:-2.88

Capital Structure (4)

Working Capital:152,453,000.00
Cash And Cash Equivalents:61,111,000.00
Long Term Debt:$8.19M
Net Debt:$646.22M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $700.68M
Linear Growth: -8.0%
📊 Click to view full CMLS Revenue analysis & methodology →
Cost Of Revenue Ttm:$0.00

Profitability Breakdown (2)

$0.00
Operating income TTM: -$151.14M
Linear Growth: -27.5%
📊 Click to view full CMLS Operating Income analysis & methodology →

Bottom Line Performance (3)

-$181.59M
Income Before Tax:-$183.96M
Ebitda Ttm:-73,444,000.00

Operating Expenses (5)

Operating Expenses:851,819,000.00
R And D Expense:0.00
Sga Expense:361,713,000.00
Income Tax Expense:-$2.37M
Interest Expense:47,987,000.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:215.4%
Ebitda Margin:-10.5%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$894.74M
Current Assets:$209.90M
Ppe Net:121,807,000.00
Goodwill:0.00
Intangible Assets:$458.73M

Liability Structure (4)

Total Liabilities:1,111,880,000.00
Current Liabilities:57,451,000.00
Long Term Debt:$8.19M
Short Term Debt:$699.15M

Equity & Capital (3)

Equity:-$217.15M
Retained Earnings:-$531.43M
Common Stock:1,450,644,871.00

Working Capital Items (3)

Accounts Receivable:113,121,000.00
Inventory:0.00
Accounts Payable:54,325,000.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:535,000.00
C. Cash Flow Analysis

Operating Activities (2)

Operating cash flow TTM: -$37.08M
Linear Growth: -26.8%
Free cash flow TTM: -$55.67M
Linear Growth: -50.0%
📊 Click to view full CMLS Free Cash Flow analysis & methodology →

Investment Activities (2)

Investing Cash Flow:-$3.42M
Capital Expenditures Ttm:18,590,000.00

Financing Activities (3)

Financing Cash Flow:-$1.38M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:77,692,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-10.41
-$10.41
Earnings Per Share Ttm:-$10.28

Revenue & Cash Per Share (2)

Sales Per Share Ttm:39.66
Operating Cash Flow Per Share:-$1.21

Book Value & Capital (2)

Book Value Per Share:-$12.29
Cash Per Share:3.46

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.73x
Working Capital Turnover Ttm:4.60x

Receivables Management (2)

Receivables Turnover Ttm:6.19x
Days Sales Outstanding Ttm:58.93

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:28.30
Cash Conversion Cycle:-968.37
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:60.00
Quality Score:30.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (1)

-$55.67M

Damodaran Growth Analysis (2)

Reinvestment Rate:30.1%
Fundamental Growth Rate (g):-8.0%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (2)

Revenue Growth Rate (Linear):-8.0%
Operating Income Growth Rate (Linear):-27.5%

Cash Flow Growth Rates (2)

Free Cash Flow Growth Rate (Linear):-50.0%
Operating Cash Flow Growth Rate (Linear):-26.8%

Other Growth Rates (1)

Book Value Growth Rate (Linear):-50.0%
C. Company Profile & Context

Corporate Information (6)

Symbol:CMLS
Company Name:Cumulus Media Inc.
Sector:Technology
Industry:Radio Broadcasting Stations
Exchange:Unknown
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:penny
Volume Category:N/A

Share Structure (3)

Shares Outstanding:17.67M
Shares Outstanding Basic:17.67M
Shares Outstanding Diluted:17.67M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-22 21:18:37 UTC
Data Timestamp:2026-08-22T21:18:37.817150
Scroll to Top