ZYBERNO
Stock Report
Updated Aug 30, 2026

Cellebrite DI Ltd. (CLBT)

Technology • NASDAQ

$11.99
Cellebrite DI Ltd. is an Israeli digital intelligence company headquartered in Petah Tikva, Israel, that provides digital intelligence software for law enforcement, government agencies, and enterprises. The company's products include UFED (Universal Forensic Extraction Device) for extracting data from mobile phones and digital devices, and Pathfinder analytics platform for analyzing digital evidence in criminal investigations.

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
32.0/100
WEAK BUSINESS
Cellebrite DI Ltd. (CLBT) scores 32/100 — weak fundamentals with mixed indicators requiring careful analysis before acting.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
MARGIN OF SAFETY
Is this stock cheap or expensive relative to what the business has historically generated for owners?
Margin of Safety unavailable — insufficient data for the owner-earnings DCF.
Is the market underestimating or overestimating what this business is capable of going forward?
+19.5%
Market Underestimates
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.09x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):GOOD (15.0%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Cellebrite DI Ltd. (CLBT) stock report — Zyberno Score 32/100 (WEAK BUSINESS). Full financial analysis on Zyberno.

According to Zyberno's DCF model, Cellebrite DI Ltd. (CLBT) shows a Brina Gap of +19.5%, which strengthens the case: based on the company's ROIC (15.0%) and reinvestment rate (259.2%), the business can fundamentally grow at 38.9% — but the current enterprise value implies the market expects 19.4%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:11.99
Market Cap:$2.90B

Valuation Multiples (2)

P/B Ratio:5.98x
Peg Ratio:-999.00x

Enterprise Metrics (3)

Enterprise Value:$2.80B
Ev Ebitda Ratio:38.06x
Pfcf Ratio:18.07x

Price Action & Momentum (3)

Momentum Percentile:29 / 100
% of 52-Week High:60.0%
B. Profitability Assessment

Return Metrics (5)

Reinvestment Rate:259.2%
Fundamental Growth Rate (g):38.9%
Market-Implied Growth Rate:19.4%

Margin Analysis (1)

Ebitda Margin:15.4%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:1.56x
Quick Ratio:1.54x
Cash Ratio:0.34x

Leverage Analysis (3)

Debt To Equity Ttm:0.09x
Debt-to-Equity Ratio:0.09x
Debt To Ebitda:0.31x

Coverage Ratios (1)

Times Interest Earned:-999.00

Capital Structure (4)

Working Capital:206,193,000.00
Cash And Cash Equivalents:124,457,000.00
Long Term Debt:$18.67M
Net Debt:-$101.79M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$475.68M
Cost Of Revenue Ttm:$75.17M

Profitability Breakdown (2)

$400.50M$66.48M

Bottom Line Performance (3)

$78.33M
Income Before Tax:$90.68M
Ebitda Ttm:73,448,000.00

Operating Expenses (5)

Operating Expenses:334,023,000.00
R And D Expense:113,877,000.00
Sga Expense:65,332,000.00
Income Tax Expense:$12.35M
Interest Expense:0.00

Expense Ratios (3)

R And D To Revenue Percentage:23.9%
Sga To Revenue Percentage:13.7%
Ebitda Margin:15.4%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$938.85M
Current Assets:$575.85M
Ppe Net:66,963,000.00
Goodwill:119,559,000.00
Intangible Assets:$81.47M

Liability Structure (4)

Total Liabilities:454,534,000.00
Current Liabilities:369,657,000.00
Long Term Debt:$18.67M
Short Term Debt:$4.00M

Equity & Capital (3)

Equity:$484.32M
Retained Earnings:-$86.54M
Common Stock:3,454,112,863.00

Working Capital Items (3)

Accounts Receivable:104,972,000.00
Inventory:7,603,000.00
Accounts Payable:0.00

Special Items (2)

Contract Liabilities:327,109,000.00
Stock Based Compensation:44,892,000.00
C. Cash Flow Analysis

Operating Activities (2)

$173.54M$160.32M

Investment Activities (1)

Investing Cash Flow:-$268.25M

Financing Activities (3)

Financing Cash Flow:$25.05M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:6,968,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:$0.32

Revenue & Cash Per Share (2)

Sales Per Share Ttm:1.97
Operating Cash Flow Per Share:$0.72

Book Value & Capital (2)

Book Value Per Share:$2.00
Cash Per Share:0.52

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.51x
Working Capital Turnover Ttm:2.31x

Receivables Management (2)

Receivables Turnover Ttm:4.53x
Days Sales Outstanding Ttm:80.55

Inventory Management (2)

Inventory Turnover Ttm:9.89x
Days Inventory Outstanding Ttm:36.92

Payables & Cash Cycle (2)

Days Payable Outstanding:-999.00
Cash Conversion Cycle:1,116.46
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:100.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (4)

Reinvestment Rate:259.2%
Fundamental Growth Rate (g):38.9%
Market-Implied Growth Rate:19.4%
B. Log-Linear Regression Growth Analysis
C. Company Profile & Context

Corporate Information (6)

Symbol:CLBT
Company Name:Cellebrite DI Ltd.
Sector:Technology
Industry:Software
Exchange:NASDAQ
Country:Israel

Market Classification (3)

Market Cap Category:N/A
Price Category:medium
Volume Category:N/A

Share Structure (3)

Shares Outstanding:241.63M
Shares Outstanding Basic:241.63M
Shares Outstanding Diluted:249.90M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-30 18:41:34 UTC
Data Timestamp:2026-08-30T18:41:34.837464
Scroll to Top