ZYBERNO
Stock Report
Updated Sep 1, 2026

Cheer Holding, Inc. (CHR)

Technology • NASDAQ

$1.77

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
55.0/100
AVERAGE BUSINESS
Cheer Holding, Inc. (CHR) scores 55/100 — decent metrics but limited evidence of durable competitive advantage.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):EXCELLENT (25.6%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.06x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (0.9%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Cheer Holding, Inc. (CHR) stock report — Zyberno Score 55/100 (AVERAGE BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:1.77
Market Cap:$4.22M

Valuation Multiples (3)

P/B Ratio:0.07x
P/S Ratio:0.03x
Peg Ratio:-999.00x

Enterprise Metrics (3)

Enterprise Value:$6.00M
Ev Ebitda Ratio:7.41x
Pfcf Ratio:0.25x
B. Profitability Assessment

Margin Analysis (1)

Ebitda Margin:0.5%

Yield Metrics (2)

Earnings Yield:-$12.37
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Growth (Linear) (1)

Net Income Growth Rate (Linear):43.4%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:3.26x
Quick Ratio:3.26x
Cash Ratio:0.00x

Leverage Analysis (3)

Debt To Equity Ttm:0.06x
Debt-to-Equity Ratio:0.06x
Debt To Ebitda:2.25x

Coverage Ratios (2)

Interest Coverage Ratio:71.83x
Times Interest Earned:71.83

Capital Structure (4)

Working Capital:46,804,000.00
Cash And Cash Equivalents:34,527.00
Long Term Debt:$1.49M
Net Debt:$1.79M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$148.84M
Cost Of Revenue Ttm:$43.21M

Profitability Breakdown (2)

$0.00$803.06K

Bottom Line Performance (3)

Net income TTM: $4.92M
Linear Growth: 43.4%
📊 Click to view full CHR Net Income analysis & methodology →
Income Before Tax:$2.84M
Ebitda Ttm:810,062.00

Operating Expenses (5)

Operating Expenses:8,953,938.00
R And D Expense:206,000.00
Sga Expense:1,287,000.00
Income Tax Expense:-$5.00K
Interest Expense:366,000.00

Expense Ratios (3)

R And D To Revenue Percentage:2.1%
Sga To Revenue Percentage:13.2%
Ebitda Margin:0.5%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$85.68M
Current Assets:$67.52M
Ppe Net:896,000.00
Goodwill:0.00
Intangible Assets:$14.05M

Liability Structure (4)

Total Liabilities:23,473,000.00
Current Liabilities:20,714,000.00
Long Term Debt:$1.49M
Short Term Debt:$333.00K

Equity & Capital (3)

Equity:$61.80M
Retained Earnings:$52.45M
Common Stock:200,000,000.00

Working Capital Items (3)

Accounts Receivable:55,003,000.00
Inventory:0.00
Accounts Payable:2,744,000.00

Special Items (2)

Contract Liabilities:1,000.00
Stock Based Compensation:75,000.00
C. Cash Flow Analysis

Operating Activities (2)

-$2.56M$17.94M

Investment Activities (1)

Investing Cash Flow:-$2.35M

Financing Activities (3)

Financing Cash Flow:$4.32M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:21,044,000.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$12.52M

Non-Cash Items (1)

Depreciation Amortization Ttm:7,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-0.23
-$0.23
Earnings Per Share Ttm:$2.07

Revenue & Cash Per Share (2)

Sales Per Share Ttm:62.45
Operating Cash Flow Per Share:$7.53

Book Value & Capital (2)

Book Value Per Share:$25.93
Cash Per Share:0.01

Dividend Policy (1)

Dividend Payout Ratio:0.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.70x
Working Capital Turnover Ttm:3.18x

Receivables Management (2)

Receivables Turnover Ttm:2.71x
Days Sales Outstanding Ttm:134.89

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:23.18
Cash Conversion Cycle:-887.29
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:85.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Net Income Growth Rate (Linear):43.4%

Other Growth Rates (1)

Book Value Growth Rate (Linear):100.0%
C. Company Profile & Context

Corporate Information (6)

Symbol:CHR
Company Name:Cheer Holding, Inc.
Sector:Technology
Industry:Data Services
Exchange:NASDAQ
Country:China

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:2.38M
Shares Outstanding Basic:45.50M
Shares Outstanding Diluted:50.78M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 20:30:48 UTC
Data Timestamp:2026-08-22T10:23:58.443387
Scroll to Top