ZYBERNO
Stock Report
Updated Aug 27, 2026

Factorial Energy Inc. (CGCTW)

Technology • NASDAQ

$0.52

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
24.0/100
POOR BUSINESS
Factorial Energy Inc. (CGCTW) scores 24/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-42.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.28x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (-36.1%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Factorial Energy Inc. (CGCTW) stock report — Zyberno Score 24/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:0.52
Market Cap:$9.67M

Valuation Multiples (2)

P/B Ratio:0.11x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:-$95.28M

Price Action & Momentum (1)

% of 52-Week High:14.9%
B. Profitability Assessment

Return Metrics (5)

ROA:-1.9%
Reinvestment Rate:3.7%
Fundamental Growth Rate (g):-1.3%

Margin Analysis (1)

Ebitda Margin:0.0%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Growth (Linear) (1)

Net Income Growth Rate (Linear):21.4%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:17.52x
Quick Ratio:17.52x
Cash Ratio:17.10x

Leverage Analysis (3)

Debt To Equity Ttm:0.28x
Debt-to-Equity Ratio:0.28x
Debt To Ebitda:-999.00x

Coverage Ratios (1)

Times Interest Earned:-999.00

Capital Structure (4)

Working Capital:109,001,000.00
Cash And Cash Equivalents:112,831,000.00
Long Term Debt:$6.44M
Net Debt:-$104.95M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$0.00
Cost Of Revenue Ttm:$0.00

Profitability Breakdown (2)

$0.00-$14.36M

Bottom Line Performance (3)

Net income TTM: -$4.74M
Linear Growth: 21.4%
📊 Click to view full CGCTW Net Income analysis & methodology →
Income Before Tax:-$11.34M
Ebitda Ttm:-13,476,225.00

Operating Expenses (5)

Operating Expenses:12,961,000.00
R And D Expense:6,582,000.00
Sga Expense:7,879,481.00
Income Tax Expense:$0.00
Interest Expense:0.00

Expense Ratios (1)

Ebitda Margin:0.0%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$142.65M
Current Assets:$115.60M
Ppe Net:19,218,000.00
Goodwill:0.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:57,655,000.00
Current Liabilities:6,600,000.00
Long Term Debt:$6.44M
Short Term Debt:$1.45M

Equity & Capital (3)

Equity:$85.00M
Retained Earnings:-$275.49M
Common Stock:650,000,000.00

Working Capital Items (3)

Accounts Receivable:0.00
Inventory:0.00
Accounts Payable:4,435,000.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:1,038,000.00
C. Cash Flow Analysis

Operating Activities (2)

-$6.12M-$6.60M

Investment Activities (1)

Investing Cash Flow:-$487.00K

Financing Activities (3)

Financing Cash Flow:$3.30M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:882,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:-$0.25

Revenue & Cash Per Share (1)

Operating Cash Flow Per Share:-$0.33

Book Value & Capital (2)

Book Value Per Share:$4.57
Cash Per Share:6.07

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (1)

Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:-999.00x
Days Sales Outstanding Ttm:-999.00

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:-999.00
Cash Conversion Cycle:-999.00
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:30.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:3.7%
Fundamental Growth Rate (g):-1.3%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Net Income Growth Rate (Linear):21.4%
C. Company Profile & Context

Corporate Information (6)

Symbol:CGCTW
Company Name:Factorial Energy Inc.
Sector:Technology
Industry:Miscellaneous Electrical Machinery, Equipment & Supplies
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:penny
Volume Category:N/A

Share Structure (3)

Shares Outstanding:18.59M
Shares Outstanding Basic:18.59M
Shares Outstanding Diluted:18.93M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-27 09:27:12 UTC
Data Timestamp:2026-08-27T09:27:12.990889
Scroll to Top