ZYBERNO
Stock Report
Updated Aug 29, 2026

CAE INC. (CAE)

Technology • NYSE

$24.28
CAE Inc. is a Canadian aerospace company headquartered in Saint-Laurent, Quebec, that provides simulation and modelling technologies and integrated training solutions for the civil aviation and defense industries. The company produces flight simulators and training systems for airlines, defense forces, and business aviation operators, and provides training services through a global network of training centers, making it one of the world's leading aviation training companies.

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
21.0/100
POOR BUSINESS
CAE INC. (CAE) scores 21/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
MARGIN OF SAFETY
Is this stock cheap or expensive relative to what the business has historically generated for owners?
Margin of Safety unavailable — insufficient data for the owner-earnings DCF.
Is the market underestimating or overestimating what this business is capable of going forward?
-5.8%
Slight Overestimate
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):AVERAGE (0.62x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):POOR (7.1%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

CAE INC. (CAE) stock report — Zyberno Score 21/100 (POOR BUSINESS). Full financial analysis on Zyberno.

According to Zyberno's DCF model, CAE INC. (CAE) shows a Brina Gap of -5.8%, which weakens the case: based on the company's ROIC (7.1%) and reinvestment rate (65.1%), the business can fundamentally grow at 4.6% — but the current enterprise value implies the market expects 10.4%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:24.28
Market Cap:$7.78B

Valuation Multiples (2)

P/B Ratio:2.20x
Peg Ratio:-999.00x

Enterprise Metrics (3)

Enterprise Value:$9.75B
Ev Ebitda Ratio:18.79x
Pfcf Ratio:20.22x

Price Action & Momentum (3)

Momentum Percentile:26 / 100
% of 52-Week High:51.0%
B. Profitability Assessment

Return Metrics (5)

Reinvestment Rate:65.1%
Fundamental Growth Rate (g):4.6%
Market-Implied Growth Rate:10.4%

Margin Analysis (1)

Ebitda Margin:15.5%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.80x
Quick Ratio:0.58x
Cash Ratio:0.11x

Leverage Analysis (3)

Debt To Equity Ttm:0.62x
Debt-to-Equity Ratio:0.62x
Debt To Ebitda:4.21x

Coverage Ratios (2)

Interest Coverage Ratio:3.08x
Times Interest Earned:3.08

Capital Structure (4)

Working Capital:-386,486,166.80
Cash And Cash Equivalents:209,082,680.40
Long Term Debt:$2.19B
Net Debt:$1.98B
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$3.35B
Cost Of Revenue Ttm:$2.43B

Profitability Breakdown (2)

$925.53M$519.11M

Bottom Line Performance (3)

$295.44M
Income Before Tax:$0.00
Ebitda Ttm:519,111,646.40

Operating Expenses (5)

Operating Expenses:0.00
R And D Expense:0.00
Sga Expense:0.00
Income Tax Expense:$70.26M
Interest Expense:168,504,836.40

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:0.0%
Ebitda Margin:15.5%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$7.98B
Current Assets:$1.53B
Ppe Net:2,128,201,134.00
Goodwill:1,736,802,912.40
Intangible Assets:$2.76B

Liability Structure (4)

Total Liabilities:4,440,639,917.60
Current Liabilities:1,912,497,858.00
Long Term Debt:$2.19B
Short Term Debt:$0.00

Equity & Capital (3)

Equity:$3.54B
Retained Earnings:$0.00
Common Stock:0.00

Working Capital Items (3)

Accounts Receivable:435,677,904.00
Inventory:423,575,740.00
Accounts Payable:499,036,292.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:0.00
C. Cash Flow Analysis

Operating Activities (2)

$638.21M$384.64M

Investment Activities (1)

Investing Cash Flow:-$521.32M

Financing Activities (3)

Financing Cash Flow:-$35.45M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:$0.92

Revenue & Cash Per Share (2)

Sales Per Share Ttm:10.46
Operating Cash Flow Per Share:$1.99

Book Value & Capital (2)

Book Value Per Share:$11.06
Cash Per Share:0.65

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.42x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:7.69x
Days Sales Outstanding Ttm:47.45

Inventory Management (2)

Inventory Turnover Ttm:5.73x
Days Inventory Outstanding Ttm:63.73

Payables & Cash Cycle (2)

Days Payable Outstanding:75.08
Cash Conversion Cycle:36.09
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:20.00
Quality Score:80.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (4)

Reinvestment Rate:65.1%
Fundamental Growth Rate (g):4.6%
Market-Implied Growth Rate:10.4%
B. Log-Linear Regression Growth Analysis
C. Company Profile & Context

Corporate Information (6)

Symbol:CAE
Company Name:CAE INC.
Sector:Technology
Industry:Miscellaneous Electrical Machinery, Equipment & Supplies
Exchange:NYSE
Country:Canada

Market Classification (3)

Market Cap Category:N/A
Price Category:medium
Volume Category:N/A

Share Structure (3)

Shares Outstanding:320.27M
Shares Outstanding Basic:0
Shares Outstanding Diluted:0

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-29 18:18:49 UTC
Data Timestamp:2026-08-29T18:18:49.732632
Scroll to Top