ZYBERNO
Stock Report
Updated Aug 30, 2026

BW LPG Ltd (BWLP)

NYSE

$23.94

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
29.0/100
POOR BUSINESS
BW LPG Ltd (BWLP) scores 29/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
MARGIN OF SAFETY
Is this stock cheap or expensive relative to what the business has historically generated for owners?
Margin of Safety unavailable — insufficient data for the owner-earnings DCF.
Is the market underestimating or overestimating what this business is capable of going forward?
-35.7%
Market Overestimates
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):GOOD (0.38x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):AVERAGE (10.8%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

BW LPG Ltd (BWLP) stock report — Zyberno Score 29/100 (POOR BUSINESS). Full financial analysis on Zyberno.

According to Zyberno's DCF model, BW LPG Ltd (BWLP) shows a Brina Gap of -35.7%, which weakens the case: based on the company's ROIC (10.8%) and reinvestment rate (-28.1%), the business can fundamentally grow at -3.0% — but the current enterprise value implies the market expects 32.7%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:23.94
Market Cap:$32.17B

Valuation Multiples (2)

P/B Ratio:16.71x
Peg Ratio:-999.00x

Enterprise Metrics (3)

Enterprise Value:$32.66B
Ev Ebitda Ratio:54.11x
Pfcf Ratio:83.54x

Price Action & Momentum (3)

Momentum Percentile:84 / 100
% of 52-Week High:10.1%
B. Profitability Assessment

Return Metrics (5)

Reinvestment Rate:-28.1%
Fundamental Growth Rate (g):-3.0%
Market-Implied Growth Rate:32.7%

Margin Analysis (1)

Ebitda Margin:59.4%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:0.6%
C. Log-Linear Regression Growth Trends
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:1.53x
Quick Ratio:1.24x
Cash Ratio:0.58x

Leverage Analysis (3)

Debt To Equity Ttm:0.38x
Debt-to-Equity Ratio:0.38x
Debt To Ebitda:1.21x

Coverage Ratios (2)

Interest Coverage Ratio:27.55x
Times Interest Earned:27.55

Capital Structure (4)

Working Capital:222,885,000.00
Cash And Cash Equivalents:242,009,000.00
Long Term Debt:$730.39M
Net Debt:$488.39M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$1.02B
Cost Of Revenue Ttm:$0.00

Profitability Breakdown (2)

$0.00$348.05M

Bottom Line Performance (3)

$289.71M
Income Before Tax:$0.00
Ebitda Ttm:603,609,000.00

Operating Expenses (5)

Operating Expenses:0.00
R And D Expense:0.00
Sga Expense:0.00
Income Tax Expense:$3.63M
Interest Expense:12,633,000.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:0.0%
Ebitda Margin:59.4%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$3.15B
Current Assets:$643.58M
Ppe Net:0.00
Goodwill:0.00
Intangible Assets:$356.00K

Liability Structure (4)

Total Liabilities:1,224,340,000.00
Current Liabilities:420,699,000.00
Long Term Debt:$730.39M
Short Term Debt:$0.00

Equity & Capital (3)

Equity:$1.93B
Retained Earnings:$0.00
Common Stock:0.00

Working Capital Items (3)

Accounts Receivable:231,207,000.00
Inventory:123,885,000.00
Accounts Payable:93,922,000.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:0.00
C. Cash Flow Analysis

Operating Activities (2)

$567.40M$385.11M

Investment Activities (1)

Investing Cash Flow:-$77.11M

Financing Activities (3)

Financing Cash Flow:$8.17M
Dividends Paid Ttm:199,855,000.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:$0.22

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.76
Operating Cash Flow Per Share:$0.42

Book Value & Capital (2)

Book Value Per Share:$1.43
Cash Per Share:0.18

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.32x
Working Capital Turnover Ttm:4.56x

Receivables Management (2)

Receivables Turnover Ttm:4.39x
Days Sales Outstanding Ttm:83.08

Inventory Management (2)

Inventory Turnover Ttm:8.20x
Days Inventory Outstanding Ttm:44.52

Payables & Cash Cycle (2)

Days Payable Outstanding:33.75
Cash Conversion Cycle:93.85
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:80.00
Quality Score:95.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (4)

Reinvestment Rate:-28.1%
Fundamental Growth Rate (g):-3.0%
Market-Implied Growth Rate:32.7%
B. Log-Linear Regression Growth Analysis
C. Company Profile & Context

Corporate Information (6)

Symbol:BWLP
Company Name:BW LPG Ltd
Sector:Unknown
Industry:Transportation Services
Exchange:NYSE
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:medium
Volume Category:N/A

Share Structure (3)

Shares Outstanding:1.34B
Shares Outstanding Basic:0
Shares Outstanding Diluted:0

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-30 18:41:21 UTC
Data Timestamp:2026-08-30T18:41:21.664252
Scroll to Top