ZYBERNO
Stock Report
Updated Aug 31, 2026

BRIGHTSTAR LOTTERY PLC (BRSL)

NYSE

$11.57

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
8.0/100
POOR BUSINESS
BRIGHTSTAR LOTTERY PLC (BRSL) scores 8/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
MARGIN OF SAFETY
Is this stock cheap or expensive relative to what the business has historically generated for owners?
Margin of Safety unavailable — insufficient data for the owner-earnings DCF.
Is the market underestimating or overestimating what this business is capable of going forward?
-13.4%
Market Overestimates
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):CRITICAL (2.72x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (3.2%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

BRIGHTSTAR LOTTERY PLC (BRSL) stock report — Zyberno Score 8/100 (POOR BUSINESS). Full financial analysis on Zyberno.

According to Zyberno's DCF model, BRIGHTSTAR LOTTERY PLC (BRSL) shows a Brina Gap of -13.4%, which weakens the case: based on the company's ROIC (3.2%) and reinvestment rate (63.6%), the business can fundamentally grow at 2.0% — but the current enterprise value implies the market expects 15.4%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:11.57
Market Cap:$2.28B

Valuation Multiples (2)

P/B Ratio:1.43x
Peg Ratio:-999.00x

Enterprise Metrics (2)

Enterprise Value:$5.40B
Ev Ebitda Ratio:11.23x

Price Action & Momentum (3)

Momentum Percentile:26 / 100
% of 52-Week High:62.3%
B. Profitability Assessment

Return Metrics (5)

Reinvestment Rate:63.6%
Fundamental Growth Rate (g):2.0%
Market-Implied Growth Rate:15.4%

Margin Analysis (1)

Ebitda Margin:19.2%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:33.8%
C. Log-Linear Regression Growth Trends
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.76x
Quick Ratio:0.72x
Cash Ratio:0.47x

Leverage Analysis (3)

Debt To Equity Ttm:2.72x
Debt-to-Equity Ratio:2.72x
Debt To Ebitda:9.50x

Coverage Ratios (2)

Interest Coverage Ratio:1.74x
Times Interest Earned:1.74

Capital Structure (4)

Working Capital:-736,000,000.00
Cash And Cash Equivalents:1,446,000,000.00
Long Term Debt:$4.06B
Net Debt:$3.12B
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$2.51B
Cost Of Revenue Ttm:$0.00

Profitability Breakdown (2)

$0.00$299.00M

Bottom Line Performance (3)

$147.00M
Income Before Tax:$299.00M
Ebitda Ttm:481,000,000.00

Operating Expenses (5)

Operating Expenses:1,826,000,000.00
R And D Expense:47,000,000.00
Sga Expense:215,000,000.00
Income Tax Expense:$165.00M
Interest Expense:172,000,000.00

Expense Ratios (3)

R And D To Revenue Percentage:1.9%
Sga To Revenue Percentage:8.6%
Ebitda Margin:19.2%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$9.16B
Current Assets:$2.34B
Ppe Net:90,000,000.00
Goodwill:2,707,000,000.00
Intangible Assets:$125.00M

Liability Structure (4)

Total Liabilities:7,568,000,000.00
Current Liabilities:3,072,000,000.00
Long Term Debt:$4.06B
Short Term Debt:$508.00M

Equity & Capital (3)

Equity:$1.59B
Retained Earnings:-$513.00M
Common Stock:21,000,000.00

Working Capital Items (3)

Accounts Receivable:526,000,000.00
Inventory:116,000,000.00
Accounts Payable:766,000,000.00

Special Items (2)

Contract Liabilities:62,000,000.00
Stock Based Compensation:15,000,000.00
C. Cash Flow Analysis

Operating Activities (2)

-$99.00M-$415.00M

Investment Activities (1)

Investing Cash Flow:$3.50B

Financing Activities (3)

Financing Cash Flow:-$2.72B
Dividends Paid Ttm:770,000,000.00
Stock Repurchase:271,000,000.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$1.86B
Long Term Debt Repayments:$2.94B

Non-Cash Items (1)

Depreciation Amortization Ttm:182,000,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:$0.75

Revenue & Cash Per Share (2)

Sales Per Share Ttm:12.75
Operating Cash Flow Per Share:-$0.50

Book Value & Capital (2)

Book Value Per Share:$8.07
Cash Per Share:7.34

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.27x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:4.77x
Days Sales Outstanding Ttm:76.46

Inventory Management (2)

Inventory Turnover Ttm:21.65x
Days Inventory Outstanding Ttm:16.86

Payables & Cash Cycle (2)

Days Payable Outstanding:111.35
Cash Conversion Cycle:-18.02
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:0.00
Quality Score:45.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (4)

Reinvestment Rate:63.6%
Fundamental Growth Rate (g):2.0%
Market-Implied Growth Rate:15.4%
B. Log-Linear Regression Growth Analysis
C. Company Profile & Context

Corporate Information (6)

Symbol:BRSL
Company Name:BRIGHTSTAR LOTTERY PLC
Sector:Unknown
Industry:Services-Miscellaneous Amusement & Recreation
Exchange:NYSE
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:medium
Volume Category:N/A

Share Structure (3)

Shares Outstanding:197.00M
Shares Outstanding Basic:197.00M
Shares Outstanding Diluted:197.00M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-31 05:54:46 UTC
Data Timestamp:2026-08-31T05:54:46.896058
Scroll to Top