ZYBERNO
Stock Report
Updated Aug 31, 2026

BRC Inc. (BRCC)

Consumer Staples • NYSE

$8.44

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
18.0/100
POOR BUSINESS
BRC Inc. (BRCC) scores 18/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-5.3%)
Debt-to-Equity (Solvency Risk):AVERAGE (0.80x)
Operating Margin (Operational Efficiency):CRITICAL (-1.0%)
Return on Capital (Capital Efficiency):CRITICAL (-3.3%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

BRC Inc. (BRCC) stock report — Zyberno Score 18/100 (POOR BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, BRCC generated -$2.02M in Owner Earnings. Capital was deployed as follows: $3.12M invested in capital expenditures. Reinvestment rate: 276.2%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:8.44
Market Cap:$994.47M

Valuation Multiples (3)

P/B Ratio:13.56x
P/S Ratio:2.31x
Peg Ratio:-999.00x

Enterprise Metrics (2)

Enterprise Value:$1.01B
Ev Ebitda Ratio:132.33x

Price Action & Momentum (3)

Momentum Percentile:25 / 100
% of 52-Week High:45.5%
B. Profitability Assessment

Return Metrics (5)

ROA:-1.8%
Reinvestment Rate:276.2%
Fundamental Growth Rate (g):-9.2%

Margin Analysis (3)

Operating Margin Ttm:-1.0%
Net Margin Ttm:-0.9%
Ebitda Margin:1.8%

TTM Performance (3)

Gross Margin Ttm:33.9%
Operating Margin Ttm:-1.0%
Net Margin Ttm:-0.9%

Yield Metrics (2)

Earnings Yield:-$2.37
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:-100.0%
Latest Earnings Filed:2026-08-03

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):6.0%

Cash Flow Growth (Linear) (2)

Free Cash Flow Growth Rate (Linear):71.7%
Operating Cash Flow Growth Rate (Linear):-7.9%

Operating Growth (Linear) (1)

Operating Income Growth Rate (Linear):-30.0%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:1.42x
Quick Ratio:0.80x
Cash Ratio:0.16x

Leverage Analysis (3)

Debt To Equity Ttm:0.80x
Debt-to-Equity Ratio:0.80x
Debt To Ebitda:4.12x

Coverage Ratios (2)

Interest Coverage Ratio:-4.25x
Times Interest Earned:-4.25

Capital Structure (4)

Working Capital:30,820,000.00
Cash And Cash Equivalents:12,029,000.00
Long Term Debt:$29.61M
Net Debt:$19.58M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $429.70M
Linear Growth: 6.0%
📊 Click to view full BRCC Revenue analysis & methodology →
Cost Of Revenue Ttm:$283.83M

Profitability Breakdown (2)

Gross profit TTM: $145.87M
Linear Growth: 7.9%
📊 Click to view full BRCC Gross Profit analysis & methodology →
Operating income TTM: -$4.12M
Linear Growth: -30.0%
📊 Click to view full BRCC Operating Income analysis & methodology →

Bottom Line Performance (3)

-$3.82M
Income Before Tax:-$9.91M
Ebitda Ttm:7,663,000.00

Operating Expenses (5)

Operating Expenses:149,993,000.00
R And D Expense:0.00
Sga Expense:48,008,000.00
Income Tax Expense:$110.00K
Interest Expense:5,786,000.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:44.9%
Ebitda Margin:1.8%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$205.99M
Current Assets:$104.00M
Ppe Net:0.00
Goodwill:0.00
Intangible Assets:$270.00K

Liability Structure (4)

Total Liabilities:132,627,000.00
Current Liabilities:73,176,000.00
Long Term Debt:$29.61M
Short Term Debt:$2.00M

Equity & Capital (3)

Equity:$73.37M
Retained Earnings:-$135.46M
Common Stock:0.00

Working Capital Items (3)

Accounts Receivable:32,890,000.00
Inventory:45,640,000.00
Accounts Payable:36,052,000.00

Special Items (2)

Contract Liabilities:2,902,000.00
Stock Based Compensation:2,734,000.00
C. Cash Flow Analysis

Operating Activities (2)

Operating cash flow TTM: $1.10M
Linear Growth: -7.9%
Free cash flow TTM: -$2.02M
Linear Growth: 71.7%
📊 Click to view full BRCC Free Cash Flow analysis & methodology →

Investment Activities (2)

Investing Cash Flow:-$630.00K
Capital Expenditures Ttm:3,117,000.00

Financing Activities (3)

Financing Cash Flow:-$493.00K
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:37,276,000.00
Long Term Debt Issuance:$15.00M
Long Term Debt Repayments:$15.00M

Non-Cash Items (1)

Depreciation Amortization Ttm:11,784,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-0.02
-$0.02
Earnings Per Share Ttm:-$0.03

Revenue & Cash Per Share (2)

Sales Per Share Ttm:3.65
Operating Cash Flow Per Share:-$0.08

Book Value & Capital (2)

Book Value Per Share:$0.62
Cash Per Share:0.10

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:2.01x
Working Capital Turnover Ttm:13.94x

Receivables Management (2)

Receivables Turnover Ttm:13.06x
Days Sales Outstanding Ttm:27.94

Inventory Management (2)

Inventory Turnover Ttm:6.22x
Days Inventory Outstanding Ttm:58.69

Payables & Cash Cycle (2)

Days Payable Outstanding:46.36
Cash Conversion Cycle:40.27
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:60.00
Quality Score:30.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (1)

-$2.02M

Damodaran Growth Analysis (2)

Reinvestment Rate:276.2%
Fundamental Growth Rate (g):-9.2%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (2)

Revenue Growth Rate (Linear):6.0%
Operating Income Growth Rate (Linear):-30.0%

Cash Flow Growth Rates (2)

Free Cash Flow Growth Rate (Linear):71.7%
Operating Cash Flow Growth Rate (Linear):-7.9%

Other Growth Rates (2)

Gross Profit Growth Rate (Linear):7.9%
Book Value Growth Rate (Linear):-8.6%
C. Company Profile & Context

Corporate Information (6)

Symbol:BRCC
Company Name:BRC Inc.
Sector:Consumer Staples
Industry:Food & Beverages
Exchange:NYSE
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:penny
Volume Category:N/A

Share Structure (3)

Shares Outstanding:117.83M
Shares Outstanding Basic:117.83M
Shares Outstanding Diluted:117.83M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-31 13:17:40 UTC
Data Timestamp:2026-08-19T07:36:52.838515
Scroll to Top