ZYBERNO
Stock Report
Updated Sep 1, 2026

BRANCHOUT FOOD INC. (BOF)

Consumer Staples • NASDAQ

$3.98

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
11.0/100
POOR BUSINESS
BRANCHOUT FOOD INC. (BOF) scores 11/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-154.0%)
Debt-to-Equity (Solvency Risk):CRITICAL (2.36x)
Operating Margin (Operational Efficiency):CRITICAL (-52.6%)
Return on Capital (Capital Efficiency):CRITICAL (-49.0%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

BRANCHOUT FOOD INC. (BOF) stock report — Zyberno Score 11/100 (POOR BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, BOF generated -$7.68M in Owner Earnings. Capital was deployed as follows: $884.59K invested in capital expenditures. Reinvestment rate: -2.3%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:3.98
Market Cap:$60.57M

Valuation Multiples (3)

P/B Ratio:13.55x
P/S Ratio:4.24x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$67.62M

Price Action & Momentum (3)

Momentum Percentile:90 / 100
% of 52-Week High:75.8%
B. Profitability Assessment

Return Metrics (5)

ROA:-51.1%
Reinvestment Rate:-2.3%
Fundamental Growth Rate (g):1.1%

Margin Analysis (3)

Operating Margin Ttm:-52.6%
Net Margin Ttm:-56.8%
Ebitda Margin:-47.6%

TTM Performance (3)

Gross Margin Ttm:9.6%
Operating Margin Ttm:-52.6%
Net Margin Ttm:-56.8%

Yield Metrics (2)

Earnings Yield:-$13.26
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):97.6%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:1.03x
Quick Ratio:0.60x
Cash Ratio:0.03x

Leverage Analysis (3)

Debt To Equity Ttm:2.36x
Debt-to-Equity Ratio:2.36x
Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-8.44x
Times Interest Earned:-8.44

Capital Structure (4)

Working Capital:240,771.00
Cash And Cash Equivalents:211,985.00
Long Term Debt:$3.53M
Net Debt:$7.05M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $14.30M
Linear Growth: 97.6%
📊 Click to view full BOF Revenue analysis & methodology →
Cost Of Revenue Ttm:$12.92M

Profitability Breakdown (2)

Gross profit TTM: $1.37M
Linear Growth: 88.7%
📊 Click to view full BOF Gross Profit analysis & methodology →
-$7.52M

Bottom Line Performance (3)

-$8.12M
Income Before Tax:-$10.64M
Ebitda Ttm:-6,799,284.00

Operating Expenses (5)

Operating Expenses:8,892,316.00
R And D Expense:16,638.00
Sga Expense:4,040,817.00
Income Tax Expense:$348.75K
Interest Expense:635,336.00

Expense Ratios (3)

R And D To Revenue Percentage:0.4%
Sga To Revenue Percentage:90.6%
Ebitda Margin:-47.6%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$17.28M
Current Assets:$8.00M
Ppe Net:6,045,819.00
Goodwill:0.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:12,809,628.00
Current Liabilities:7,762,123.00
Long Term Debt:$3.53M
Short Term Debt:$3.73M

Equity & Capital (3)

Equity:$4.47M
Retained Earnings:-$28.20M
Common Stock:80,000,000.00

Working Capital Items (3)

Accounts Receivable:2,666,760.00
Inventory:3,341,576.00
Accounts Payable:2,292,489.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:272,932.00
C. Cash Flow Analysis

Operating Activities (2)

-$7.17M-$8.05M

Investment Activities (2)

Investing Cash Flow:-$515.39K
Capital Expenditures Ttm:884,592.00

Financing Activities (3)

Financing Cash Flow:$2.97M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:1,429,044.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:720,074.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-0.59
-$0.59
Earnings Per Share Ttm:-$0.53

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.94
Operating Cash Flow Per Share:-$0.46

Book Value & Capital (2)

Book Value Per Share:$0.29
Cash Per Share:0.01

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.90x
Working Capital Turnover Ttm:59.38x

Receivables Management (2)

Receivables Turnover Ttm:5.36x
Days Sales Outstanding Ttm:68.08

Inventory Management (2)

Inventory Turnover Ttm:3.87x
Days Inventory Outstanding Ttm:94.38

Payables & Cash Cycle (2)

Days Payable Outstanding:64.75
Cash Conversion Cycle:97.71
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:40.00
Quality Score:25.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (1)

-$7.68M

Damodaran Growth Analysis (2)

Reinvestment Rate:-2.3%
Fundamental Growth Rate (g):1.1%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):97.6%

Other Growth Rates (2)

Gross Profit Growth Rate (Linear):88.7%
Book Value Growth Rate (Linear):28.5%
C. Company Profile & Context

Corporate Information (6)

Symbol:BOF
Company Name:BRANCHOUT FOOD INC.
Sector:Consumer Staples
Industry:Food and Kindred Products
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:15.22M
Shares Outstanding Basic:15.22M
Shares Outstanding Diluted:15.22M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 01:15:44 UTC
Data Timestamp:2026-08-20T07:01:48.667704
Scroll to Top