ZYBERNO
Stock Report
Updated Sep 1, 2026

Banzai International, Inc. (BNZI)

Technology • NASDAQ

$1.10

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
26.0/100
POOR BUSINESS
Banzai International, Inc. (BNZI) scores 26/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-289.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.01x)
Operating Margin (Operational Efficiency):CRITICAL (-181.3%)
Return on Capital (Capital Efficiency):CRITICAL (-121.8%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Banzai International, Inc. (BNZI) stock report — Zyberno Score 26/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:1.10
Market Cap:$1.79M

Valuation Multiples (3)

P/B Ratio:0.15x
P/S Ratio:0.17x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$1.27M

Price Action & Momentum (1)

% of 52-Week High:2.1%
B. Profitability Assessment

Return Metrics (5)

ROA:-76.7%
Reinvestment Rate:-10.7%
Fundamental Growth Rate (g):13.0%

Margin Analysis (3)

Operating Margin Ttm:-181.3%
Net Margin Ttm:-233.0%
Ebitda Margin:-169.8%

TTM Performance (3)

Gross Margin Ttm:80.9%
Operating Margin Ttm:-181.3%
Net Margin Ttm:-233.0%

Yield Metrics (2)

Earnings Yield:-$945.98
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):62.5%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.10x
Quick Ratio:0.10x
Cash Ratio:0.04x

Leverage Analysis (3)

Debt To Equity Ttm:0.01x
Debt-to-Equity Ratio:0.01x
Debt To Ebitda:-999.00x

Coverage Ratios (1)

Times Interest Earned:-999.00

Capital Structure (4)

Working Capital:-16,217,000.00
Cash And Cash Equivalents:646,000.00
Long Term Debt:$11.00K
Net Debt:-$516.00K
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $10.49M
Linear Growth: 62.5%
📊 Click to view full BNZI Revenue analysis & methodology →
Cost Of Revenue Ttm:$2.00M

Profitability Breakdown (2)

Gross profit TTM: $8.49M
Linear Growth: 80.3%
📊 Click to view full BNZI Gross Profit analysis & methodology →
-$19.02M

Bottom Line Performance (3)

-$24.44M
Income Before Tax:-$24.35M
Ebitda Ttm:-17,807,437.00

Operating Expenses (5)

Operating Expenses:27,508,688.00
R And D Expense:0.00
Sga Expense:26,297,454.00
Income Tax Expense:-$72.38K
Interest Expense:0.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:1,156.9%
Ebitda Margin:-169.8%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$31.30M
Current Assets:$1.80M
Ppe Net:0.00
Goodwill:21,992,000.00
Intangible Assets:$7.43M

Liability Structure (4)

Total Liabilities:19,071,000.00
Current Liabilities:18,014,000.00
Long Term Debt:$11.00K
Short Term Debt:$119.00K

Equity & Capital (3)

Equity:$12.23M
Retained Earnings:-$114.15M
Common Stock:275,000,000.00

Working Capital Items (3)

Accounts Receivable:399,000.00
Inventory:0.00
Accounts Payable:2,466,000.00

Special Items (2)

Contract Liabilities:3,179,000.00
Stock Based Compensation:1,308,000.00
C. Cash Flow Analysis

Operating Activities (2)

-$16.23M$0.00

Investment Activities (1)

Investing Cash Flow:$0.00

Financing Activities (3)

Financing Cash Flow:$5.35M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:1,211,234.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-16.46
-$16.46
Earnings Per Share Ttm:-$15.02

Revenue & Cash Per Share (2)

Sales Per Share Ttm:6.45
Operating Cash Flow Per Share:-$9.65

Book Value & Capital (2)

Book Value Per Share:$7.52
Cash Per Share:0.40

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.33x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:26.29x
Days Sales Outstanding Ttm:13.88

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:450.25
Cash Conversion Cycle:-1,435.37
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:60.00
Quality Score:30.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:-10.7%
Fundamental Growth Rate (g):13.0%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):62.5%

Other Growth Rates (2)

Gross Profit Growth Rate (Linear):80.3%
Book Value Growth Rate (Linear):100.0%
C. Company Profile & Context

Corporate Information (6)

Symbol:BNZI
Company Name:Banzai International, Inc.
Sector:Technology
Industry:Software
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:1.63M
Shares Outstanding Basic:1.63M
Shares Outstanding Diluted:1.63M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 17:37:11 UTC
Data Timestamp:2026-08-22T00:35:09.633093
Scroll to Top