ZYBERNO
Stock Report
Updated Aug 23, 2026

BRENX LTD. (BNRG)

Industrial • NASDAQ

$3.73

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
9.0/100
POOR BUSINESS
BRENX LTD. (BNRG) scores 9/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):POOR (1.74x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (-222.4%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

BRENX LTD. (BNRG) stock report — Zyberno Score 9/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:3.73
Market Cap:$13.07M

Valuation Multiples (3)

P/B Ratio:3.74x
P/S Ratio:33.77x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$13.87M
B. Profitability Assessment

Return Metrics (3)

Reinvestment Rate:5.7%
Fundamental Growth Rate (g):-12.8%

Margin Analysis (1)

Ebitda Margin:-3,146.5%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:1.33x
Quick Ratio:1.03x
Cash Ratio:0.94x

Leverage Analysis (3)

Debt To Equity Ttm:1.74x
Debt-to-Equity Ratio:1.74x
Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-34.06x
Times Interest Earned:-34.06

Capital Structure (4)

Working Capital:1,738,000.00
Cash And Cash Equivalents:4,909,000.00
Long Term Debt:$5.17M
Net Debt:$801.00K
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$387.00K
Cost Of Revenue Ttm:$3.60M

Profitability Breakdown (2)

-$3.21M-$12.74M

Bottom Line Performance (3)

-$13.91M
Income Before Tax:$0.00
Ebitda Ttm:-12,177,000.00

Operating Expenses (5)

Operating Expenses:0.00
R And D Expense:3,960,000.00
Sga Expense:4,332,000.00
Income Tax Expense:$0.00
Interest Expense:374,000.00

Expense Ratios (3)

R And D To Revenue Percentage:1,023.3%
Sga To Revenue Percentage:1,119.4%
Ebitda Margin:-3,146.5%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$12.50M
Current Assets:$6.96M
Ppe Net:4,357,000.00
Goodwill:0.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:9,001,000.00
Current Liabilities:5,224,000.00
Long Term Debt:$5.17M
Short Term Debt:$542.00K

Equity & Capital (3)

Equity:$3.49M
Retained Earnings:-$116.11M
Common Stock:150,000,000.00

Working Capital Items (3)

Accounts Receivable:0.00
Inventory:1,581,000.00
Accounts Payable:712,000.00

Special Items (2)

Contract Liabilities:667,000.00
Stock Based Compensation:1,207,000.00
C. Cash Flow Analysis

Operating Activities (2)

-$10.40M-$10.41M

Investment Activities (1)

Investing Cash Flow:-$398.00K

Financing Activities (3)

Financing Cash Flow:$11.50M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:561,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:-$3.97

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.11
Operating Cash Flow Per Share:-$2.97

Book Value & Capital (2)

Book Value Per Share:$1.00
Cash Per Share:1.40

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.03x
Working Capital Turnover Ttm:0.22x

Receivables Management (2)

Receivables Turnover Ttm:-999.00x
Days Sales Outstanding Ttm:-999.00

Inventory Management (2)

Inventory Turnover Ttm:2.27x
Days Inventory Outstanding Ttm:160.47

Payables & Cash Cycle (2)

Days Payable Outstanding:72.27
Cash Conversion Cycle:-910.80
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:20.00
Quality Score:20.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:5.7%
Fundamental Growth Rate (g):-12.8%
B. Log-Linear Regression Growth Analysis
C. Company Profile & Context

Corporate Information (6)

Symbol:BNRG
Company Name:BRENX LTD.
Sector:Industrial
Industry:Heating Equipment, Except Electric & Warm Air Furnaces
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:3.50M
Shares Outstanding Basic:408.79K
Shares Outstanding Diluted:408.79K

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-23 14:41:24 UTC
Data Timestamp:2026-08-22T18:13:17.943213
Scroll to Top