ZYBERNO
Stock Report
Updated Sep 1, 2026

BONK, INC. (BNKK)

Materials • NASDAQ

$1.25

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
16.0/100
POOR BUSINESS
BONK, INC. (BNKK) scores 16/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-196.4%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.06x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (0.0%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

BONK, INC. (BNKK) stock report — Zyberno Score 16/100 (POOR BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, BNKK generated -$5.23M in Owner Earnings. Capital was deployed as follows: $36.79K invested in capital expenditures.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:1.25
Market Cap:$10.02M

Valuation Multiples (3)

P/B Ratio:0.36x
P/S Ratio:4.68x
Peg Ratio:-999.00x

Enterprise Metrics (2)

Enterprise Value:$11.47M
Ev Ebitda Ratio:15.24x

Price Action & Momentum (1)

% of 52-Week High:7.4%
B. Profitability Assessment

Margin Analysis (2)

Net Margin Ttm:-3,931.3%
Ebitda Margin:35.2%

TTM Performance (2)

Gross Margin Ttm:75.2%
Net Margin Ttm:-3,931.3%

Yield Metrics (2)

Earnings Yield:-$1.68K
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:-692.9%
Latest Earnings Filed:2026-08-14

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):-31.2%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:1.05x
Quick Ratio:0.91x
Cash Ratio:0.05x

Leverage Analysis (3)

Debt To Equity Ttm:0.06x
Debt-to-Equity Ratio:0.06x
Debt To Ebitda:2.22x

Coverage Ratios (2)

Interest Coverage Ratio:0.00x
Times Interest Earned:0.00

Capital Structure (4)

Working Capital:202,960.00
Cash And Cash Equivalents:214,475.00
Long Term Debt:$870.41K
Net Debt:$1.45M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $2.14M
Linear Growth: -31.2%
📊 Click to view full BNKK Revenue analysis & methodology →
Cost Of Revenue Ttm:$4.17M

Profitability Breakdown (2)

Gross profit TTM: $1.61M
Linear Growth: -13.7%
📊 Click to view full BNKK Gross Profit analysis & methodology →
$0.00

Bottom Line Performance (3)

-$84.12M
Income Before Tax:$0.00
Ebitda Ttm:752,752.00

Operating Expenses (5)

Operating Expenses:35,545,247.00
R And D Expense:15,485.00
Sga Expense:30,594,297.00
Income Tax Expense:$0.00
Interest Expense:346,949.00

Expense Ratios (3)

R And D To Revenue Percentage:2.0%
Sga To Revenue Percentage:3,858.4%
Ebitda Margin:35.2%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$31.59M
Current Assets:$4.27M
Ppe Net:42,540.00
Goodwill:14,147,778.00
Intangible Assets:$1.21M

Liability Structure (4)

Total Liabilities:4,066,788.00
Current Liabilities:4,066,788.00
Long Term Debt:$870.41K
Short Term Debt:$798.00K

Equity & Capital (3)

Equity:$27.52M
Retained Earnings:-$191.38M
Common Stock:1,000,000,000.00

Working Capital Items (3)

Accounts Receivable:42,035.00
Inventory:572,263.00
Accounts Payable:2,078,774.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:959,250.00
C. Cash Flow Analysis

Operating Activities (2)

-$25.28M-$25.31M

Investment Activities (2)

Investing Cash Flow:$392.26K
Capital Expenditures Ttm:36,785.00

Financing Activities (3)

Financing Cash Flow:$3.00
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:20,367,158.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:752,752.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (2)

EPS (Basic TTM):-18.09
Earnings Per Share Ttm:-$10.49

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.27
Operating Cash Flow Per Share:-$3.15

Book Value & Capital (2)

Book Value Per Share:$3.43
Cash Per Share:0.03

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.04x
Working Capital Turnover Ttm:10.54x

Receivables Management (2)

Receivables Turnover Ttm:50.90x
Days Sales Outstanding Ttm:7.17

Inventory Management (2)

Inventory Turnover Ttm:7.28x
Days Inventory Outstanding Ttm:50.14

Payables & Cash Cycle (2)

Days Payable Outstanding:182.14
Cash Conversion Cycle:-124.83
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:80.00
Quality Score:35.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (1)

-$5.23M
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):-31.2%

Other Growth Rates (2)

Gross Profit Growth Rate (Linear):-13.7%
Book Value Growth Rate (Linear):50.7%
C. Company Profile & Context

Corporate Information (6)

Symbol:BNKK
Company Name:BONK, INC.
Sector:Materials
Industry:Perfumes, Cosmetics & Other Toilet Preparations
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:8.02M
Shares Outstanding Basic:8.02M
Shares Outstanding Diluted:8.02M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 15:13:12 UTC
Data Timestamp:2026-08-21T14:57:52.099313
Scroll to Top