ZYBERNO
Stock Report
Updated Aug 23, 2026

Baiya International Group Inc. (BIYA)

NASDAQ

$2.37

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
21.0/100
POOR BUSINESS
Baiya International Group Inc. (BIYA) scores 21/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):AVERAGE (0.77x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (-11.9%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Baiya International Group Inc. (BIYA) stock report — Zyberno Score 21/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:2.37
Market Cap:$15.04M

Valuation Multiples (3)

P/B Ratio:0.65x
P/S Ratio:0.91x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$32.05M
B. Profitability Assessment

Return Metrics (3)

Reinvestment Rate:-0.1%
Fundamental Growth Rate (g):0.0%

Margin Analysis (1)

Ebitda Margin:-58.1%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:5.54x
Quick Ratio:5.54x
Cash Ratio:0.14x

Leverage Analysis (3)

Debt To Equity Ttm:0.77x
Debt-to-Equity Ratio:0.77x
Debt To Ebitda:-999.00x

Coverage Ratios (1)

Times Interest Earned:-999.00

Capital Structure (4)

Working Capital:21,595,090.00
Cash And Cash Equivalents:688,941.00
Long Term Debt:$42.75K
Net Debt:$17.01M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$16.48M
Cost Of Revenue Ttm:$14.58M

Profitability Breakdown (2)

$1.90M-$9.58M

Bottom Line Performance (3)

-$9.53M
Income Before Tax:$35.22K
Ebitda Ttm:-9,575,531.00

Operating Expenses (5)

Operating Expenses:11,476,774.00
R And D Expense:227,062.00
Sga Expense:10,253,273.00
Income Tax Expense:$19.05K
Interest Expense:-3,349.00

Expense Ratios (3)

R And D To Revenue Percentage:1.4%
Sga To Revenue Percentage:62.2%
Ebitda Margin:-58.1%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$27.83M
Current Assets:$26.35M
Ppe Net:7,071.00
Goodwill:0.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:4,763,005.00
Current Liabilities:4,756,642.00
Long Term Debt:$42.75K
Short Term Debt:$17.65M

Equity & Capital (3)

Equity:$23.07M
Retained Earnings:-$11.07M
Common Stock:400,000,000.00

Working Capital Items (3)

Accounts Receivable:1,669,511.00
Inventory:0.00
Accounts Payable:2,002,141.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:6,101,716.00
C. Cash Flow Analysis

Operating Activities (2)

-$7.44M-$7.44M

Investment Activities (1)

Investing Cash Flow:-$17.19M

Financing Activities (3)

Financing Cash Flow:$25.01M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:25,541,955.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:407.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:-$1.50

Revenue & Cash Per Share (2)

Sales Per Share Ttm:2.60
Operating Cash Flow Per Share:-$1.17

Book Value & Capital (2)

Book Value Per Share:$3.63
Cash Per Share:0.11

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.59x
Working Capital Turnover Ttm:0.76x

Receivables Management (2)

Receivables Turnover Ttm:9.87x
Days Sales Outstanding Ttm:36.98

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:50.14
Cash Conversion Cycle:-1,012.15
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:40.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:-0.1%
Fundamental Growth Rate (g):0.0%
B. Log-Linear Regression Growth Analysis
C. Company Profile & Context

Corporate Information (6)

Symbol:BIYA
Company Name:Baiya International Group Inc.
Sector:Unknown
Industry:Services-Employment Agencies
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:6.35M
Shares Outstanding Basic:1.89M
Shares Outstanding Diluted:1.89M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-23 10:07:38 UTC
Data Timestamp:2026-08-22T08:56:42.848510
Scroll to Top