ZYBERNO
Stock Report
Updated Sep 1, 2026

Bollinger Innovations, Inc. (BINI)

Industrial • OTC

$0.08

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
7.0/100
POOR BUSINESS
Bollinger Innovations, Inc. (BINI) scores 7/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (-227.0%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Bollinger Innovations, Inc. (BINI) stock report — Zyberno Score 7/100 (POOR BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, BINI generated -$161.33M in Owner Earnings. Capital was deployed as follows: $10.10M invested in capital expenditures. Reinvestment rate: 2.9%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:0.08
Market Cap:$862.46K

Valuation Multiples (2)

P/S Ratio:0.79x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$12.38M
B. Profitability Assessment

Return Metrics (4)

ROA:-316.5%
Reinvestment Rate:2.9%
Fundamental Growth Rate (g):-6.6%

Margin Analysis (1)

Ebitda Margin:-22,694.6%

Yield Metrics (2)

Earnings Yield:-$1.99M
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:92.8%
Latest Earnings Filed:2024-08-12

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):-43.3%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.23x
Quick Ratio:0.08x
Cash Ratio:0.00x

Leverage Analysis (1)

Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-6.52x
Times Interest Earned:-6.52

Capital Structure (4)

Working Capital:-144,096,493.00
Cash And Cash Equivalents:454,658.00
Long Term Debt:$9.73M
Net Debt:$11.52M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $1.09M
Linear Growth: -43.3%
📊 Click to view full BINI Revenue analysis & methodology →
Cost Of Revenue Ttm:$24.19M

Profitability Breakdown (2)

-$15.80M-$268.69M

Bottom Line Performance (3)

-$467.56M
Income Before Tax:-$483.29M
Ebitda Ttm:-248,351,875.00

Operating Expenses (5)

Operating Expenses:0.00
R And D Expense:53,637,591.00
Sga Expense:157,362,592.00
Income Tax Expense:$3.00K
Interest Expense:60,133,296.00

Expense Ratios (3)

R And D To Revenue Percentage:11,323.4%
Sga To Revenue Percentage:33,220.9%
Ebitda Margin:-22,694.6%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$89.23M
Current Assets:$42.39M
Ppe Net:30,187,343.00
Goodwill:0.00
Intangible Assets:$12.51M

Liability Structure (4)

Total Liabilities:196,283,249.00
Current Liabilities:186,483,477.00
Long Term Debt:$9.73M
Short Term Debt:$2.24M

Equity & Capital (3)

Equity:-$107.05M
Retained Earnings:-$2.61B
Common Stock:5,000,000,000.00

Working Capital Items (3)

Accounts Receivable:0.00
Inventory:28,148,500.00
Accounts Payable:42,396,488.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:24,744,792.00
C. Cash Flow Analysis

Operating Activities (2)

-$151.23M-$161.33M

Investment Activities (2)

Investing Cash Flow:-$2.22M
Capital Expenditures Ttm:10,103,358.00

Financing Activities (3)

Financing Cash Flow:$19.78M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:1,017,135.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$4.95M

Non-Cash Items (1)

Depreciation Amortization Ttm:20,335,548.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-13,764.95
-$1.60K
Earnings Per Share Ttm:-$43.37

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.10
Operating Cash Flow Per Share:-$17.21

Book Value & Capital (2)

Book Value Per Share:-$9.93
Cash Per Share:0.04

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.01x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:-999.00x
Days Sales Outstanding Ttm:-999.00

Inventory Management (2)

Inventory Turnover Ttm:0.86x
Days Inventory Outstanding Ttm:424.77

Payables & Cash Cycle (2)

Days Payable Outstanding:639.77
Cash Conversion Cycle:-1,214.01
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:20.00
Quality Score:20.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (1)

-$161.33M

Damodaran Growth Analysis (2)

Reinvestment Rate:2.9%
Fundamental Growth Rate (g):-6.6%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):-43.3%

Other Growth Rates (1)

Book Value Growth Rate (Linear):100.0%
C. Company Profile & Context

Corporate Information (6)

Symbol:BINI
Company Name:Bollinger Innovations, Inc.
Sector:Industrial
Industry:Automotive
Exchange:OTC
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:penny
Volume Category:N/A

Share Structure (3)

Shares Outstanding:10.78M
Shares Outstanding Basic:11.56K
Shares Outstanding Diluted:12.13M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 23:46:27 UTC
Data Timestamp:2026-08-22T21:40:19.021805
Scroll to Top