Financial Services • NASDAQ
According to Zyberno, BGC Group, Inc. (BGC) is not a buy — AVERAGE BUSINESS (53/100) with a negative Margin of Safety of -12.2% and a Brina Gap of -6.7% showing the market already prices in more growth than the fundamentals support.
According to Zyberno's DCF model, BGC Group, Inc. (BGC) trades at $12.12 against an estimated intrinsic value per share of $10.80 — a -12.2% Margin of Safety based on Owner Earnings of $392.65M TTM, projected at 1.6% growth for 10 years with a 2.5% terminal growth rate. The Brina Gap of -6.7% weakens the case: based on the company's ROIC (8.2%) and reinvestment rate (104.8%), the business can fundamentally grow at 8.6% — but the current enterprise value implies the market expects 15.3%. This places BGC in the Expensive Hype quadrant of the Brina Matrix, the most fragile combination — overvalued on cash AND overpriced on growth. Zyberno's model translates this into a 5-year expected return of -0.7% annually.
Over the trailing twelve months, BGC generated $392.65M in Owner Earnings. Capital was deployed as follows: $2.26M returned via share buybacks, $38.86M paid as dividends, $21.06M invested in capital expenditures. Reinvestment rate: 104.8%. Owner Earnings have grown at 1.6% annually over the trailing five years using log-linear regression.