ZYBERNO
Stock Report
Updated Sep 1, 2026

Arrive AI Inc. (ARAI)

NASDAQ

$0.24

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
9.0/100
POOR BUSINESS
Arrive AI Inc. (ARAI) scores 9/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-759.3%)
Debt-to-Equity (Solvency Risk):AVERAGE (0.81x)
Operating Margin (Operational Efficiency):CRITICAL (-21,600.8%)
Return on Capital (Capital Efficiency):CRITICAL (-564.4%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Arrive AI Inc. (ARAI) stock report — Zyberno Score 9/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:0.24
Market Cap:$12.26M

Valuation Multiples (3)

P/B Ratio:2.59x
P/S Ratio:95.92x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$11.19M

Price Action & Momentum (3)

Momentum Percentile:0 / 100
% of 52-Week High:3.6%
B. Profitability Assessment

Return Metrics (5)

ROA:-227.3%
Reinvestment Rate:-2.1%
Fundamental Growth Rate (g):11.7%

Margin Analysis (3)

Operating Margin Ttm:-21,600.8%
Net Margin Ttm:-21,600.8%
Ebitda Margin:-21,467.1%

TTM Performance (2)

Operating Margin Ttm:-21,600.8%
Net Margin Ttm:-21,600.8%

Yield Metrics (2)

Earnings Yield:-$265.35
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):-50.0%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.49x
Quick Ratio:0.48x
Cash Ratio:0.49x

Leverage Analysis (3)

Debt To Equity Ttm:0.81x
Debt-to-Equity Ratio:0.81x
Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-77.35x
Times Interest Earned:-77.35

Capital Structure (4)

Working Capital:-3,167,900.00
Cash And Cash Equivalents:3,000,000.00
Long Term Debt:$1.50M
Net Debt:-$1.07M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $127.80K
Linear Growth: -50.0%
📊 Click to view full ARAI Revenue analysis & methodology →
Cost Of Revenue Ttm:$0.00

Profitability Breakdown (2)

$0.00-$27.61M

Bottom Line Performance (3)

-$27.61M
Income Before Tax:-$27.61M
Ebitda Ttm:-27,434,974.00

Operating Expenses (5)

Operating Expenses:14,620,804.00
R And D Expense:919,393.00
Sga Expense:12,426,771.00
Income Tax Expense:$0.00
Interest Expense:165,823.00

Expense Ratios (3)

R And D To Revenue Percentage:6,254.4%
Sga To Revenue Percentage:84,535.9%
Ebitda Margin:-21,467.1%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$12.44M
Current Assets:$3.00M
Ppe Net:817,337.00
Goodwill:0.00
Intangible Assets:$271.06K

Liability Structure (4)

Total Liabilities:7,704,350.00
Current Liabilities:6,167,900.00
Long Term Debt:$1.50M
Short Term Debt:$424.22K

Equity & Capital (3)

Equity:$4.74M
Retained Earnings:-$49.19M
Common Stock:200,000,000.00

Working Capital Items (3)

Accounts Receivable:9,800.00
Inventory:29,378.00
Accounts Payable:1,669,322.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:239,268.00
C. Cash Flow Analysis

Operating Activities (2)

-$10.64M-$8.75M

Investment Activities (1)

Investing Cash Flow:-$3.08M

Financing Activities (3)

Financing Cash Flow:$9.57M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:420,753.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:170,808.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-0.67
-$0.67
Earnings Per Share Ttm:-$0.55

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.00
Operating Cash Flow Per Share:-$0.16

Book Value & Capital (2)

Book Value Per Share:$0.09
Cash Per Share:0.06

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.01x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:13.04x
Days Sales Outstanding Ttm:27.99

Inventory Management (2)

Inventory Turnover Ttm:4.35x
Days Inventory Outstanding Ttm:83.90

Payables & Cash Cycle (2)

Days Payable Outstanding:4,767.63
Cash Conversion Cycle:-4,655.73
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:40.00
Quality Score:25.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:-2.1%
Fundamental Growth Rate (g):11.7%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):-50.0%

Other Growth Rates (1)

Book Value Growth Rate (Linear):-26.6%
C. Company Profile & Context

Corporate Information (6)

Symbol:ARAI
Company Name:Arrive AI Inc.
Sector:Unknown
Industry:Services-To Dwellings & Other Buildings
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:penny
Volume Category:N/A

Share Structure (3)

Shares Outstanding:50.06M
Shares Outstanding Basic:50.06M
Shares Outstanding Diluted:50.06M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 10:20:56 UTC
Data Timestamp:2026-08-21T01:19:21.164530
Scroll to Top