ZYBERNO
Stock Report
Updated Sep 1, 2026

Aqua Metals, Inc. (AQMS)

Materials • NASDAQ

$2.90

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
23.0/100
POOR BUSINESS
Aqua Metals, Inc. (AQMS) scores 23/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-145.6%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.08x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (-229.1%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Aqua Metals, Inc. (AQMS) stock report — Zyberno Score 23/100 (POOR BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, AQMS generated -$11.48M in Owner Earnings. Capital was deployed as follows: $136.00K invested in capital expenditures. Reinvestment rate: -57.2%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:2.90
Market Cap:$9.88M

Valuation Multiples (2)

P/B Ratio:1.04x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$5.71M

Price Action & Momentum (3)

Momentum Percentile:12 / 100
% of 52-Week High:7.4%
B. Profitability Assessment

Return Metrics (5)

ROA:-106.7%
Reinvestment Rate:-57.2%
Fundamental Growth Rate (g):131.2%

Margin Analysis (1)

Ebitda Margin:0.0%

Yield Metrics (2)

Earnings Yield:-$9.25
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:69.6%
Latest Earnings Filed:2022-02-24

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):-20.3%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:2.43x
Quick Ratio:2.35x
Cash Ratio:1.68x

Leverage Analysis (3)

Debt To Equity Ttm:0.08x
Debt-to-Equity Ratio:0.08x
Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-722.64x
Times Interest Earned:-722.64

Capital Structure (4)

Working Capital:4,047,000.00
Cash And Cash Equivalents:4,744,000.00
Long Term Debt:$319.00K
Net Debt:-$4.18M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $0.00
Linear Growth: -20.3%
📊 Click to view full AQMS Revenue analysis & methodology →
Cost Of Revenue Ttm:$1.97M

Profitability Breakdown (2)

-$2.41M-$16.35M

Bottom Line Performance (3)

-$16.00M
Income Before Tax:-$18.32M
Ebitda Ttm:-15,326,000.00

Operating Expenses (5)

Operating Expenses:16,351,000.00
R And D Expense:1,224,000.00
Sga Expense:10,557,000.00
Income Tax Expense:$7.00K
Interest Expense:33,000.00

Expense Ratios (1)

Ebitda Margin:0.0%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$12.62M
Current Assets:$6.88M
Ppe Net:5,370,000.00
Goodwill:0.00
Intangible Assets:$46.00K

Liability Structure (4)

Total Liabilities:3,092,000.00
Current Liabilities:2,828,000.00
Long Term Debt:$319.00K
Short Term Debt:$247.00K

Equity & Capital (3)

Equity:$9.53M
Retained Earnings:-$278.85M
Common Stock:300,000,000.00

Working Capital Items (3)

Accounts Receivable:128,000.00
Inventory:242,000.00
Accounts Payable:2,146,000.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:325,000.00
C. Cash Flow Analysis

Operating Activities (2)

-$11.34M-$11.48M

Investment Activities (2)

Investing Cash Flow:-$2.00M
Capital Expenditures Ttm:136,000.00

Financing Activities (3)

Financing Cash Flow:$1.85M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:1,214,000.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:1,025,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-9.21
-$0.26
Earnings Per Share Ttm:-$4.69

Revenue & Cash Per Share (1)

Operating Cash Flow Per Share:-$4.00

Book Value & Capital (2)

Book Value Per Share:$2.80
Cash Per Share:1.39

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (1)

Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:-999.00x
Days Sales Outstanding Ttm:-999.00

Inventory Management (2)

Inventory Turnover Ttm:8.15x
Days Inventory Outstanding Ttm:44.79

Payables & Cash Cycle (2)

Days Payable Outstanding:397.21
Cash Conversion Cycle:-1,351.41
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:30.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (1)

-$11.48M

Damodaran Growth Analysis (2)

Reinvestment Rate:-57.2%
Fundamental Growth Rate (g):131.2%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):-20.3%

Other Growth Rates (1)

Book Value Growth Rate (Linear):-24.3%
C. Company Profile & Context

Corporate Information (6)

Symbol:AQMS
Company Name:Aqua Metals, Inc.
Sector:Materials
Industry:Secondary Smelting & Refining of Nonferrous Metals
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:3.41M
Shares Outstanding Basic:3.41M
Shares Outstanding Diluted:0

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 15:18:28 UTC
Data Timestamp:2026-08-21T15:19:34.096667
Scroll to Top