ZYBERNO
Stock Report
Updated Aug 31, 2026

American Outdoor Brands, Inc. (AOUT)

NASDAQ

$10.41

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
43.0/100
WEAK BUSINESS
American Outdoor Brands, Inc. (AOUT) scores 43/100 — weak fundamentals with mixed indicators requiring careful analysis before acting.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
MARGIN OF SAFETY
Is this stock cheap or expensive relative to what the business has historically generated for owners?
+1.4%
Fairly Valued
Growth gap unavailable — insufficient data for reverse DCF calculation.
🎯 Expected Annual Return
15.3%
Margin of Safety convergence — your return if the market re-prices to intrinsic value (5-yr annualised)
-3.2%
Yield + growth — what the business alone earns you, even if the market never re-rates
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-5.5%)
Debt-to-Equity (Solvency Risk):GOOD (0.39x)
Operating Margin (Operational Efficiency):CRITICAL (-4.7%)
Return on Capital (Capital Efficiency):CRITICAL (-3.8%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

American Outdoor Brands, Inc. (AOUT) stock report — Zyberno Score 43/100 (WEAK BUSINESS), Margin of Safety +1.4%, 15% expected annual return. Full financial analysis on Zyberno.

According to Zyberno's DCF model, American Outdoor Brands, Inc. (AOUT) trades at $10.41 against an estimated intrinsic value per share of $10.55 — a +1.4% Margin of Safety based on Owner Earnings of $4.27M TTM, projected at 31.8% growth for 10 years with a 2.5% terminal growth rate. Zyberno's model translates this into a 5-year expected return of 15.3% annually.

Over the trailing twelve months, AOUT generated $4.27M in Owner Earnings. Capital was deployed as follows: $508.00K returned via share buybacks, $2.05M invested in capital expenditures. Reinvestment rate: 154.0%. Owner Earnings have grown at 31.8% annually over the trailing five years using log-linear regression.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:10.41
Market Cap:$131.03M

Valuation Multiples (3)

P/B Ratio:0.79x
P/S Ratio:0.69x
Peg Ratio:-999.00x

Enterprise Metrics (3)

Enterprise Value:$141.98M
Ev Ebitda Ratio:14.79x
Pfcf Ratio:38.01x

Price Action & Momentum (3)

Momentum Percentile:56 / 100
% of 52-Week High:69.5%
B. Profitability Assessment

Return Metrics (5)

ROA:-3.9%
Reinvestment Rate:154.0%
Fundamental Growth Rate (g):-5.9%

Margin Analysis (3)

Operating Margin Ttm:-4.7%
Net Margin Ttm:-4.8%
Ebitda Margin:5.0%

TTM Performance (3)

Gross Margin Ttm:44.7%
Operating Margin Ttm:-4.7%
Net Margin Ttm:-4.8%

Yield Metrics (3)

Earnings Yield:-$5.66
Owner Earnings Yield:$2.63
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:83.8%
Latest Earnings Filed:2026-06-25

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):1.5%

Earnings Growth (Linear) (1)

Net Income Growth Rate (Linear):94.3%

Cash Flow Growth (Linear) (2)

Free Cash Flow Growth Rate (Linear):31.7%
Operating Cash Flow Growth Rate (Linear):25.8%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:5.44x
Quick Ratio:2.37x
Cash Ratio:0.72x

Leverage Analysis (3)

Debt To Equity Ttm:0.39x
Debt-to-Equity Ratio:0.39x
Debt To Ebitda:3.37x

Coverage Ratios (1)

Times Interest Earned:-999.00

Capital Structure (4)

Working Capital:132,781,000.00
Cash And Cash Equivalents:21,436,000.00
Long Term Debt:$30.81M
Net Debt:$10.95M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $190.54M
Linear Growth: 1.5%
📊 Click to view full AOUT Revenue analysis & methodology →
Cost Of Revenue Ttm:$105.34M

Profitability Breakdown (2)

Gross profit TTM: $85.19M
Linear Growth: 69.0%
📊 Click to view full AOUT Gross Profit analysis & methodology →
-$9.00M

Bottom Line Performance (3)

Net income TTM: -$9.21M
Linear Growth: 94.3%
📊 Click to view full AOUT Net Income analysis & methodology →
Income Before Tax:-$9.16M
Ebitda Ttm:9,600,000.00

Operating Expenses (5)

Operating Expenses:94,194,000.00
R And D Expense:6,087,000.00
Sga Expense:32,926,000.00
Income Tax Expense:$97.00K
Interest Expense:0.00

Expense Ratios (3)

R And D To Revenue Percentage:12.9%
Sga To Revenue Percentage:70.0%
Ebitda Margin:5.0%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$226.62M
Current Assets:$162.69M
Ppe Net:9,327,000.00
Goodwill:64,300,000.00
Intangible Assets:$23.53M

Liability Structure (4)

Total Liabilities:60,727,000.00
Current Liabilities:29,913,000.00
Long Term Debt:$30.81M
Short Term Debt:$1.57M

Equity & Capital (3)

Equity:$165.89M
Retained Earnings:-$83.91M
Common Stock:100,000,000.00

Working Capital Items (3)

Accounts Receivable:29,233,000.00
Inventory:91,889,000.00
Accounts Payable:13,432,000.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:796,000.00
C. Cash Flow Analysis

Operating Activities (2)

Operating cash flow TTM: $6.32M
Linear Growth: 25.8%
Free cash flow TTM: $4.27M
Linear Growth: 31.7%
📊 Click to view full AOUT Free Cash Flow analysis & methodology →

Investment Activities (2)

Investing Cash Flow:$91.00K
Capital Expenditures Ttm:2,046,000.00

Financing Activities (3)

Financing Cash Flow:-$449.00K
Dividends Paid Ttm:0.00
Stock Repurchase:508,000.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$7.00M

Non-Cash Items (1)

Depreciation Amortization Ttm:18,600,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-0.73
Eps diluted TTM: -$0.73
Linear Growth: 55.5%
📊 Click to view full AOUT EPS analysis & methodology →
Earnings Per Share Ttm:-$0.73

Revenue & Cash Per Share (3)

Sales Per Share Ttm:15.14
Operating Cash Flow Per Share:$0.50
Fcf Per Share Ttm:0.34

Book Value & Capital (2)

Book Value Per Share:$13.18
Cash Per Share:1.70

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.82x
Working Capital Turnover Ttm:1.43x

Receivables Management (2)

Receivables Turnover Ttm:6.52x
Days Sales Outstanding Ttm:56.00

Inventory Management (2)

Inventory Turnover Ttm:1.15x
Days Inventory Outstanding Ttm:318.39

Payables & Cash Cycle (2)

Days Payable Outstanding:46.54
Cash Conversion Cycle:327.85
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:50.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (3)

Owner earnings TTM: $4.27M
Linear Growth: 31.8%
📊 Click to view full AOUT Owner Earnings analysis & methodology →
Owner Earnings Per Share:$0.34
Owner Earnings Yield:$2.63

Growth Assessment (1)

Owner Earnings Growth Rate:$31.75

Damodaran Growth Analysis (2)

Reinvestment Rate:154.0%
Fundamental Growth Rate (g):-5.9%

Intrinsic Value Models (1)

Margin of Safety (1)

Return Scenarios (2)

Investment Assessment (1)

Buffett Assessment:Overvalued
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (2)

Revenue Growth Rate (Linear):1.5%
Net Income Growth Rate (Linear):94.3%

Cash Flow Growth Rates (2)

Free Cash Flow Growth Rate (Linear):31.7%
Operating Cash Flow Growth Rate (Linear):25.8%

Other Growth Rates (3)

Gross Profit Growth Rate (Linear):0.7%
Book Value Growth Rate (Linear):-9.3%
Owner Earnings Growth Rate:$31.75
C. Company Profile & Context

Corporate Information (6)

Symbol:AOUT
Company Name:American Outdoor Brands, Inc.
Sector:Unknown
Industry:Sporting & Athletic Goods, NEC
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:medium
Volume Category:N/A

Share Structure (3)

Shares Outstanding:12.59M
Shares Outstanding Basic:12.59M
Shares Outstanding Diluted:12.59M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-31 14:43:24 UTC
Data Timestamp:2026-08-19T10:29:18.530501
Scroll to Top