Industrial • NYSE
According to Zyberno, ALLISON TRANSMISSION HOLDINGS, INC. (ALSN) shows a Value Trap signal — AVERAGE BUSINESS (63/100) with an apparent Margin of Safety of +15.7%, but a Brina Gap of -7.3% reveals the current price still assumes faster growth than the business can deliver.
According to Zyberno's DCF model, ALLISON TRANSMISSION HOLDINGS, INC. (ALSN) trades at $126.32 against an estimated intrinsic value per share of $149.80 — a +15.7% Margin of Safety based on Owner Earnings of $699.00M TTM, projected at 8.0% growth for 10 years with a 2.5% terminal growth rate. The Brina Gap of -7.3% weakens the case: based on the company's ROIC (11.3%) and reinvestment rate (8.5%), the business can fundamentally grow at 1.0% — but the current enterprise value implies the market expects 8.2%. This places ALSN in the Value Trap quadrant of the Brina Matrix — a value-trap signal where the apparent discount is undermined by overpriced growth expectations. Zyberno's model translates this into a 5-year expected return of 11.7% annually.
Over the trailing twelve months, ALSN generated $699.00M in Owner Earnings. Capital was deployed as follows: $20.00M returned via share buybacks, $94.00M paid as dividends, $202.00M invested in capital expenditures. Reinvestment rate: 8.5%. Owner Earnings have grown at 8.0% annually over the trailing five years using log-linear regression.