ZYBERNO
Stock Report
Updated Aug 31, 2026

Airgain, Inc. (AIRG)

Technology • NASDAQ

$5.26

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
25.0/100
POOR BUSINESS
Airgain, Inc. (AIRG) scores 25/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-24.3%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.28x)
Operating Margin (Operational Efficiency):CRITICAL (-14.0%)
Return on Capital (Capital Efficiency):CRITICAL (-20.6%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Airgain, Inc. (AIRG) stock report — Zyberno Score 25/100 (POOR BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, AIRG generated -$1.03M in Owner Earnings. Capital was deployed as follows: $179.00K invested in capital expenditures. Reinvestment rate: 57.0%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:5.26
Market Cap:$67.54M

Valuation Multiples (3)

P/B Ratio:2.30x
P/S Ratio:1.32x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$64.41M

Price Action & Momentum (3)

Momentum Percentile:82 / 100
% of 52-Week High:68.7%
B. Profitability Assessment

Return Metrics (5)

ROA:-15.5%
Reinvestment Rate:57.0%
Fundamental Growth Rate (g):-11.7%

Margin Analysis (3)

Operating Margin Ttm:-14.0%
Net Margin Ttm:-13.6%
Ebitda Margin:-4.5%

TTM Performance (3)

Gross Margin Ttm:43.4%
Operating Margin Ttm:-14.0%
Net Margin Ttm:-13.6%

Yield Metrics (2)

Earnings Yield:-$11.03
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:-73.3%
Latest Earnings Filed:2026-08-05

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):-8.7%

Cash Flow Growth (Linear) (2)

Free Cash Flow Growth Rate (Linear):-50.0%
Operating Cash Flow Growth Rate (Linear):-30.4%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:2.01x
Quick Ratio:1.71x
Cash Ratio:0.55x

Leverage Analysis (3)

Debt To Equity Ttm:0.28x
Debt-to-Equity Ratio:0.28x
Debt To Ebitda:-999.00x

Coverage Ratios (1)

Times Interest Earned:-999.00

Capital Structure (4)

Working Capital:13,944,000.00
Cash And Cash Equivalents:7,611,000.00
Long Term Debt:$3.56M
Net Debt:-$3.14M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $51.35M
Linear Growth: -8.7%
📊 Click to view full AIRG Revenue analysis & methodology →
Cost Of Revenue Ttm:$29.04M

Profitability Breakdown (2)

Gross profit TTM: $22.31M
Linear Growth: -2.2%
📊 Click to view full AIRG Gross Profit analysis & methodology →
-$7.19M

Bottom Line Performance (3)

-$7.01M
Income Before Tax:-$6.93M
Ebitda Ttm:-2,299,000.00

Operating Expenses (5)

Operating Expenses:29,493,000.00
R And D Expense:9,621,000.00
Sga Expense:10,978,000.00
Income Tax Expense:$79.00K
Interest Expense:0.00

Expense Ratios (3)

R And D To Revenue Percentage:70.2%
Sga To Revenue Percentage:80.1%
Ebitda Margin:-4.5%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$46.82M
Current Assets:$27.70M
Ppe Net:6,548,000.00
Goodwill:10,845,000.00
Intangible Assets:$2.76M

Liability Structure (4)

Total Liabilities:17,508,000.00
Current Liabilities:13,760,000.00
Long Term Debt:$3.56M
Short Term Debt:$915.00K

Equity & Capital (3)

Equity:$29.31M
Retained Earnings:-$97.24M
Common Stock:131,910,000.00

Working Capital Items (3)

Accounts Receivable:14,463,000.00
Inventory:4,187,000.00
Accounts Payable:8,027,000.00

Special Items (2)

Contract Liabilities:29,000.00
Stock Based Compensation:895,000.00
C. Cash Flow Analysis

Operating Activities (2)

Operating cash flow TTM: -$847.00K
Linear Growth: -30.4%
Free cash flow TTM: -$1.03M
Linear Growth: -50.0%
📊 Click to view full AIRG Free Cash Flow analysis & methodology →

Investment Activities (2)

Investing Cash Flow:-$143.00K
Capital Expenditures Ttm:179,000.00

Financing Activities (3)

Financing Cash Flow:$722.00K
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:628,000.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:4,886,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-0.57
-$0.57
Earnings Per Share Ttm:-$0.55

Revenue & Cash Per Share (2)

Sales Per Share Ttm:4.00
Operating Cash Flow Per Share:-$0.09

Book Value & Capital (2)

Book Value Per Share:$2.28
Cash Per Share:0.59

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:1.13x
Working Capital Turnover Ttm:3.68x

Receivables Management (2)

Receivables Turnover Ttm:3.55x
Days Sales Outstanding Ttm:102.80

Inventory Management (2)

Inventory Turnover Ttm:6.94x
Days Inventory Outstanding Ttm:52.62

Payables & Cash Cycle (2)

Days Payable Outstanding:100.88
Cash Conversion Cycle:54.54
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:40.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (1)

-$1.03M

Damodaran Growth Analysis (2)

Reinvestment Rate:57.0%
Fundamental Growth Rate (g):-11.7%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):-8.7%

Cash Flow Growth Rates (2)

Free Cash Flow Growth Rate (Linear):-50.0%
Operating Cash Flow Growth Rate (Linear):-30.4%

Other Growth Rates (2)

Gross Profit Growth Rate (Linear):-2.2%
Book Value Growth Rate (Linear):-10.0%
C. Company Profile & Context

Corporate Information (6)

Symbol:AIRG
Company Name:Airgain, Inc.
Sector:Technology
Industry:Communications Equipment
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:12.84M
Shares Outstanding Basic:12.84M
Shares Outstanding Diluted:12.84M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-31 20:02:48 UTC
Data Timestamp:2026-08-19T20:49:23.981737
Scroll to Top