← Back to Stock Screener← Stock Screener

ZYBERNO

Stock Report

Updated Sep 1, 2026

ALL IN FUTURETECH ALLIANCE, INC. (AIFA)

NASDAQ

$3.02

Professional Investment Analysis

ZYBERNO SCORE →

Is it a great business? Is it getting better?

16.0/100

POOR BUSINESS

ALL IN FUTURETECH ALLIANCE, INC. (AIFA) scores 16/100 — concerning metrics indicating significant structural or financial risks.

📊 How is the Zyberno Score calculated? +

The Zyberno Score answers one question: "Is this a quality business worth owning?" It's a 0-100 investment grade that evaluates business fundamentals across four critical dimensions, based on principles from Warren Buffett, Benjamin Graham, Peter Lynch, and Charlie Munger.

The 4 Core Categories (25 points each):

1. PROFITABILITY (25 pts)

Metrics: ROE, ROIC, Net Margin, Operating Margin
Thresholds: ROE >20% excellent • ROIC >20% excellent • Net Margin >20% excellent • Operating Margin >25% excellent

2. FINANCIAL STRENGTH (25 pts)

Metrics: Debt-to-Equity, Current Ratio, Interest Coverage, Altman Z-Score
Thresholds: D/E <0.3 excellent • Current Ratio >2.5 excellent • Interest Coverage >10x excellent • Altman Z >3.0 safe

3. CASH FLOW QUALITY (25 pts)

Metrics: Free Cash Flow, OCF vs Net Income, FCF Margin
Thresholds: Positive & growing FCF excellent • OCF/NI >1.2x excellent (cash earnings exceed accounting)

4. GROWTH & CONSISTENCY (25 pts)

Metrics: Revenue Growth, Net Income Growth, FCF Growth, Piotroski F-Score
Thresholds: Growth via log-linear regression • Piotroski 8-9 excellent, 6-7 good

Score Interpretation:

75-100

GREAT BUSINESS

65-74

GOOD BUSINESS

50-64

AVERAGE BUSINESS

30-49

WEAK BUSINESS

0-29

POOR BUSINESS

→ View full AIFA quality analysis & detailed breakdown

VALUATION SIGNAL

N/A (Requires more data)

Requires fair value calculation and current price data

💰 How is Margin of Safety calculated? +

Margin of Safety measures how much discount or premium you're paying relative to a stock's intrinsic value. It's Benjamin Graham's core principle: the larger the margin, the lower your downside risk.

Formula: (Intrinsic Value − Current Price) ÷ Intrinsic Value × 100%

How We Calculate Intrinsic Value (DCF Method):

Step 1: Calculate current Owner Earnings (OCF − Maintenance CapEx)

Step 2: Calculate company-specific growth rate using log-linear regression on 16 quarters of Owner Earnings

Step 3: Project 10 years forward using the calculated growth rate

Step 4: Discount each year's cash flow to present value using 10% discount rate

Step 5: Calculate terminal value using 3% perpetual growth rate

Step 6: Sum all discounted cash flows = Intrinsic Value

What The Percentages Mean:

+50% or more

EXCELLENT — Very undervalued

+25% to +50%

GOOD — Attractive discount

0% to +25%

FAIR — Reasonable value

0% to -25%

CAUTION — Slight premium

-25% or worse

POOR — Overvalued

"Price is what you pay, value is what you get." — Warren Buffett

→ View full AIFA valuation analysis · → View full AIFA Brina Gap analysis

📈 How is Brina Gap calculated? +

Brina Gap measures the difference between the growth a business can fundamentally sustain and the growth the market is already pricing in.

Formula: Fundamental Growth Rate − Market-Implied Growth Rate

The Two Components:

Fundamental Growth Rate = ROIC × Reinvestment Rate

What the business can sustainably grow at based on how much it reinvests and what return it earns on that capital. Grounded in historical financials.

Market-Implied Growth Rate = Reverse DCF

The growth rate the current Enterprise Value implicitly assumes. Calculated by back-solving a 10-year DCF model (10% WACC, 3% terminal growth) until the present value of projected cash flows equals EV.

What The Gap Means:

Gap > +5% Market Underestimates — potential upside

+2% to +5% Slight Underestimate

-2% to +2% Fairly Priced — market consensus matches fundamentals

-5% to -2% Slight Overestimate

Gap < -5% Market Overestimates — price embeds optimism fundamentals don't support

A positive gap (market underestimates) combined with a positive Margin of Safety is the strongest combined signal — the business is both cheap historically and forward economics are stronger than the price suggests.

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-72.9%)

Debt-to-Equity (Solvency Risk):AVERAGE (0.63x)

Operating Margin (Operational Efficiency):CRITICAL (-509.0%)

Return on Capital (Capital Efficiency):CRITICAL (-62.5%)

📊 Valuation Trilogy

Three interconnected metrics for complete valuation analysis

Click any metric for full methodology and detailed analysis

Zyberno's Verdict

ALL IN FUTURETECH ALLIANCE, INC. (AIFA) stock report — Zyberno Score 16/100 (POOR BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, AIFA generated -$9.90M in Owner Earnings. Capital was deployed as follows: $2.05M returned via share buybacks, $118.48K invested in capital expenditures. Reinvestment rate: 5.7%.

DIVISION I: EXECUTIVE SUMMARY

A. Market Valuation

Market Price & Capitalization (2)

Current Price:3.02

Market Cap:$18.78M

Valuation Multiples (3)

P/B Ratio:0.60x

P/S Ratio:2.85x

Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$27.86M

Price Action & Momentum (2)

Momentum Percentile:1 / 100

% of 52-Week High:87.5%

B. Profitability Assessment

Return Metrics (5)

ROE:

-72.9%

📊 Click to view full AIFA ROE analysis →

ROA:-35.4%

Roic:

-62.5%

📊 Click to view full AIFA ROIC analysis →

Reinvestment Rate:5.7%

Fundamental Growth Rate (g):-3.6%

Margin Analysis (3)

Operating Margin Ttm:-509.0%

Net Margin Ttm:-439.0%

Ebitda Margin:-490.1%

TTM Performance (2)

Operating Margin Ttm:-509.0%

Net Margin Ttm:-439.0%

Yield Metrics (2)

Earnings Yield:-$52.41

Dividend Yield:0.0%

C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

Earnings Surprise (SUE):

+0.88

📊 Click to view full AIFA Earnings Surprise analysis →

EPS Surprise vs Expected:69.5%

Latest Earnings Filed:2026-08-14

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):2.8%

D. Financial Stability

Liquidity Ratios (3)

Current Ratio:1.69x

Quick Ratio:1.69x

Cash Ratio:0.34x

Leverage Analysis (3)

Debt To Equity Ttm:0.63x

Debt-to-Equity Ratio:0.63x

Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-140.26x

Times Interest Earned:-140.26

Capital Structure (4)

Working Capital:21,187,788.00

Cash And Cash Equivalents:10,444,389.00

Long Term Debt:$163.45K

Net Debt:$9.08M

DIVISION II: FINANCIAL STATEMENTS ANALYSIS

A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $6.58M

Linear Growth: 2.8%

📊 Click to view full AIFA Revenue analysis & methodology →

Cost Of Revenue Ttm:$0.00

Profitability Breakdown (2)

$0.00-$33.50M

Bottom Line Performance (3)

-$28.89M

Income Before Tax:-$32.60M

Ebitda Ttm:-32,257,031.00

Operating Expenses (5)

Operating Expenses:40,085,756.00

R And D Expense:571,578.00

Sga Expense:26,974,343.00

Income Tax Expense:$230.71K

Interest Expense:278,451.00

Expense Ratios (3)

R And D To Revenue Percentage:45.8%

Sga To Revenue Percentage:2,161.6%

Ebitda Margin:-490.1%

B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$62.21M

Current Assets:$52.07M

Ppe Net:290,408.00

Goodwill:1,330,552.00

Intangible Assets:$537.19K

Liability Structure (4)

Total Liabilities:31,066,214.00

Current Liabilities:30,885,509.00

Long Term Debt:$163.45K

Short Term Debt:$19.36M

Equity & Capital (3)

Equity:$31.14M

Retained Earnings:-$168.88M

Common Stock:100,000,000.00

Working Capital Items (3)

Accounts Receivable:544,249.00

Inventory:0.00

Accounts Payable:8,280,130.00

Special Items (2)

Contract Liabilities:191,508.00

Stock Based Compensation:2,296.00

C. Cash Flow Analysis

Operating Activities (2)

-$8.26M-$8.38M

Investment Activities (2)

Investing Cash Flow:$11.38M

Capital Expenditures Ttm:118,482.00

Financing Activities (3)

Financing Cash Flow:-$18.40M

Dividends Paid Ttm:0.00

Stock Repurchase:-2,050,715.00

Capital Transactions (3)

Common Stock Issuance:0.00

Long Term Debt Issuance:$0.00

Long Term Debt Repayments:$1.05M

Non-Cash Items (1)

Depreciation Amortization Ttm:1,246,973.00

DIVISION III: OPERATIONAL METRICS

A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-1.52

-$1.52

Earnings Per Share Ttm:-$4.65

Revenue & Cash Per Share (2)

Sales Per Share Ttm:1.06

Operating Cash Flow Per Share:-$1.57

Book Value & Capital (2)

Book Value Per Share:$5.01

Cash Per Share:1.68

Dividend Policy (1)

Dividend Payout Ratio:-999.00x

B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.08x

Working Capital Turnover Ttm:0.31x

Receivables Management (2)

Receivables Turnover Ttm:12.09x

Days Sales Outstanding Ttm:30.18

Inventory Management (2)

Inventory Turnover Ttm:-999.00x

Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:459.19

Cash Conversion Cycle:-1,428.00

C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00

Quality Score:40.00

Market Metrics (2)

Beta:0.00x

Volatility Category:unknown

DIVISION IV: INVESTMENT ANALYSIS

A. Value Investment Framework

Owner Earnings Analysis (1)

-$9.90M

Damodaran Growth Analysis (2)

Reinvestment Rate:5.7%

Fundamental Growth Rate (g):-3.6%

B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):2.8%

Other Growth Rates (1)

Book Value Growth Rate (Linear):-22.1%

C. Company Profile & Context

Corporate Information (6)

Symbol:AIFA

Company Name:ALL IN FUTURETECH ALLIANCE, INC.

Sector:Unknown

Industry:Services-Amusement & Recreation Services

Exchange:NASDAQ

Country:United States

Market Classification (3)

Market Cap Category:N/A

Price Category:low

Volume Category:N/A

Share Structure (3)

Shares Outstanding:6.22M

Shares Outstanding Basic:6.22M

Shares Outstanding Diluted:6.22M

Data Processing Info (3)

Processing Version:v3.0

Last Updated:2026-09-01 14:12:59 UTC

Data Timestamp:2026-08-21T11:29:50.213816