ZYBERNO
Stock Report
Updated Sep 1, 2026

Alset Inc. (AEI)

Real Estate • NASDAQ

$1.42

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
26.0/100
POOR BUSINESS
Alset Inc. (AEI) scores 26/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-29.9%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.02x)
Operating Margin (Operational Efficiency):CRITICAL (-302.1%)
Return on Capital (Capital Efficiency):CRITICAL (-8.6%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Alset Inc. (AEI) stock report — Zyberno Score 26/100 (POOR BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, AEI generated -$3.84M in Owner Earnings. Capital was deployed as follows: $21.10M returned via share buybacks, $121.09K invested in capital expenditures. Reinvestment rate: 309.1%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:1.42
Market Cap:$55.23M

Valuation Multiples (3)

P/B Ratio:0.45x
P/S Ratio:12.93x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$45.93M

Price Action & Momentum (3)

Momentum Percentile:54 / 100
% of 52-Week High:31.2%
B. Profitability Assessment

Return Metrics (5)

ROA:-28.9%
Reinvestment Rate:309.1%
Fundamental Growth Rate (g):-26.5%

Margin Analysis (3)

Operating Margin Ttm:-302.1%
Net Margin Ttm:-951.4%
Ebitda Margin:-275.5%

TTM Performance (3)

Gross Margin Ttm:28.9%
Operating Margin Ttm:-302.1%
Net Margin Ttm:-951.4%

Yield Metrics (2)

Earnings Yield:-$83.19
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:48.6%
Latest Earnings Filed:2026-08-14

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):-4.0%

Cash Flow Growth (Linear) (2)

Free Cash Flow Growth Rate (Linear):-29.0%
Operating Cash Flow Growth Rate (Linear):-27.4%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:11.97x
Quick Ratio:11.97x
Cash Ratio:4.89x

Leverage Analysis (3)

Debt To Equity Ttm:0.02x
Debt-to-Equity Ratio:0.02x
Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-222.54x
Times Interest Earned:-222.54

Capital Structure (4)

Working Capital:27,651,776.00
Cash And Cash Equivalents:12,325,977.00
Long Term Debt:$731.84K
Net Debt:-$9.30M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $4.27M
Linear Growth: -4.0%
📊 Click to view full AEI Revenue analysis & methodology →
Cost Of Revenue Ttm:$3.21M

Profitability Breakdown (2)

Gross profit TTM: $1.23M
Linear Growth: 26.5%
📊 Click to view full AEI Gross Profit analysis & methodology →
-$12.91M

Bottom Line Performance (3)

-$40.65M
Income Before Tax:-$41.69M
Ebitda Ttm:-11,770,299.00

Operating Expenses (5)

Operating Expenses:17,181,749.00
R And D Expense:0.00
Sga Expense:13,249,171.00
Income Tax Expense:$456.13K
Interest Expense:68,081.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:1,340.3%
Ebitda Margin:-275.5%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$124.94M
Current Assets:$30.17M
Ppe Net:502,951.00
Goodwill:0.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:2,810,020.00
Current Liabilities:2,519,628.00
Long Term Debt:$731.84K
Short Term Debt:$2.29M

Equity & Capital (3)

Equity:$122.13M
Retained Earnings:-$309.06M
Common Stock:250,000,000.00

Working Capital Items (3)

Accounts Receivable:56,068.00
Inventory:8,597.00
Accounts Payable:1,951,332.00

Special Items (2)

Contract Liabilities:15,631.00
Stock Based Compensation:0.00
C. Cash Flow Analysis

Operating Activities (2)

Operating cash flow TTM: -$3.66M
Linear Growth: -27.4%
Free cash flow TTM: -$3.78M
Linear Growth: -29.0%
📊 Click to view full AEI Free Cash Flow analysis & methodology →

Investment Activities (2)

Investing Cash Flow:-$2.66M
Capital Expenditures Ttm:121,090.00

Financing Activities (3)

Financing Cash Flow:-$6.15K
Dividends Paid Ttm:0.00
Stock Repurchase:21,102,871.00

Capital Transactions (3)

Common Stock Issuance:2,614,983.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:1,138,520.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-0.99
-$0.99
Earnings Per Share Ttm:-$1.05

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.11
Operating Cash Flow Per Share:-$0.15

Book Value & Capital (2)

Book Value Per Share:$3.14
Cash Per Share:0.32

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.03x
Working Capital Turnover Ttm:0.15x

Receivables Management (2)

Receivables Turnover Ttm:76.21x
Days Sales Outstanding Ttm:4.79

Inventory Management (2)

Inventory Turnover Ttm:373.58x
Days Inventory Outstanding Ttm:0.98

Payables & Cash Cycle (2)

Days Payable Outstanding:221.76
Cash Conversion Cycle:-216.00
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:40.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (1)

-$3.84M

Damodaran Growth Analysis (2)

Reinvestment Rate:309.1%
Fundamental Growth Rate (g):-26.5%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):-4.0%

Cash Flow Growth Rates (2)

Free Cash Flow Growth Rate (Linear):-29.0%
Operating Cash Flow Growth Rate (Linear):-27.4%

Other Growth Rates (2)

Gross Profit Growth Rate (Linear):26.5%
Book Value Growth Rate (Linear):-6.8%
C. Company Profile & Context

Corporate Information (6)

Symbol:AEI
Company Name:Alset Inc.
Sector:Real Estate
Industry:Real Estate
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:38.90M
Shares Outstanding Basic:38.90M
Shares Outstanding Diluted:38.90M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 03:05:01 UTC
Data Timestamp:2026-08-20T10:39:31.559227
Scroll to Top